Electronic Arts Financial Statements (EA)
|
|
|
|
Report date
|
|
|
01.08.2025 |
31.10.2025 |
03.02.2026 |
11.05.2026 |
|
11.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
1 671 |
1 839 |
1 916 |
2 105 |
|
7 531 |
|
Operating Income, bln rub |
|
|
271.0 |
209.0 |
141.0 |
541.0 |
|
1 162 |
|
EBITDA, bln rub |
? |
|
350.0 |
282.0 |
224.0 |
372.0 |
|
1 228 |
|
Net profit, bln rub |
? |
|
201.0 |
137.0 |
88.0 |
461.0 |
|
887.0 |
|
|
OCF, bln rub |
? |
|
17.0 |
130.0 |
1 826 |
580.0 |
|
2 553 |
|
CAPEX, bln rub |
? |
|
72.0 |
43.0 |
54.0 |
61.0 |
|
230.0 |
|
FCF, bln rub |
? |
|
-55.0 |
87.0 |
1 772 |
519.0 |
|
2 323 |
|
Dividend payout, bln rub
|
|
|
48.0 |
48.0 |
47.0 |
48.0 |
|
191.0 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
23.9% |
35.0% |
53.4% |
10.4% |
|
21.5% |
|
|
OPEX, bln rub |
|
|
1 121 |
1 179 |
1 260 |
1 225 |
|
4 785 |
|
Cost of production, bln rub |
|
|
279.0 |
451.0 |
515.0 |
339.0 |
|
1 584 |
|
R&D, bln rub |
|
|
706.0 |
686.0 |
704.0 |
732.0 |
|
2 828 |
|
Interest expenses, bln rub |
|
|
2.00 |
3.00 |
14.0 |
19.0 |
|
38.0 |
|
|
Assets, bln rub |
|
|
11 699 |
11 854 |
13 280 |
13 131 |
|
13 131 |
|
Net Assets, bln rub |
? |
|
6 082 |
6 000 |
6 152 |
6 764 |
|
6 764 |
|
Debt, bln rub |
|
|
1 953 |
1 951 |
1 950 |
1 485 |
|
1 485 |
|
Cash, bln rub |
|
|
1 630 |
1 260 |
2 899 |
2 980 |
|
2 980 |
|
Net debt, bln rub |
|
|
323.0 |
691.0 |
-949.0 |
-1 495 |
|
-1 495 |
|
|
Ordinary share price, rub |
|
|
159.7 |
201.7 |
204.3 |
203.9 |
|
203.2 |
|
Number of ordinary shares, mln |
|
|
251.0 |
250.0 |
250.0 |
250.0 |
|
250.0 |
|
|
Market cap, bln rub |
|
|
40 085 |
50 425 |
51 083 |
50 968 |
|
50 800 |
|
EV, bln rub |
? |
|
40 408 |
51 116 |
50 134 |
49 473 |
|
49 305 |
|
Book value, bln rub |
|
|
422 |
367 |
545 |
1 181 |
|
1 181 |
|
|
EPS, rub |
? |
|
0.80 |
0.55 |
0.35 |
1.84 |
|
3.55 |
|
FCF/share, rub |
|
|
-0.22 |
0.35 |
7.09 |
2.08 |
|
9.29 |
|
BV/share, rub |
|
|
1.68 |
1.47 |
2.18 |
4.72 |
|
4.72 |
|
|
EBITDA margin, % |
? |
|
20.9% |
15.3% |
11.7% |
17.7% |
|
16.3% |
|
Net margin, % |
? |
|
12.0% |
7.45% |
4.59% |
21.9% |
|
11.8% |
|
FCF yield, % |
? |
|
4.37% |
3.28% |
4.50% |
4.56% |
|
4.57% |
|
ROE, % |
? |
|
17.1% |
14.8% |
11.1% |
13.1% |
|
13.1% |
|
ROA, % |
? |
|
8.91% |
7.47% |
5.12% |
6.76% |
|
6.76% |
|
|
P/E |
? |
|
38.5 |
57.0 |
75.1 |
57.5 |
|
57.3 |
|
P/FCF |
|
|
22.9 |
30.5 |
22.2 |
21.9 |
|
21.9 |
|
P/S |
? |
|
5.36 |
6.92 |
6.98 |
6.77 |
|
6.75 |
|
P/BV |
? |
|
95.0 |
137.4 |
93.7 |
43.2 |
|
43.0 |
|
EV/EBITDA |
? |
|
21.5 |
31.4 |
36.9 |
40.3 |
|
40.2 |
|
Debt/EBITDA |
|
|
0.17 |
0.42 |
-0.70 |
-1.22 |
|
-1.22 |
|
|
R&D/CAPEX, % |
|
|
980.6% |
1 595% |
1 304% |
1 200% |
|
1 230% |
|
|
CAPEX/Revenue, % |
|
|
4.31% |
2.34% |
2.82% |
2.90% |
|
3.05% |
|
| Electronic Arts shareholders |
