Campbell Soup Financial Statements (CPB)
|
|
|
|
Report date
|
|
|
22.09.2022 |
31.07.2023 |
21.09.2023 |
19.09.2024 |
18.09.2025 |
|
11.03.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
8 562 |
9 357 |
9 357 |
9 636 |
10 253 |
|
10 037 |
|
Operating Income, bln rub |
|
|
1 148 |
1 312 |
1 312 |
1 226 |
1 353 |
|
1 212 |
|
EBITDA, bln rub |
? |
|
1 501 |
1 763 |
1 703 |
1 417 |
1 575 |
|
1 459 |
|
Net profit, bln rub |
? |
|
757.0 |
858.0 |
858.0 |
567.0 |
602.0 |
|
550.0 |
|
|
OCF, bln rub |
? |
|
1 181 |
1 143 |
1 143 |
1 185 |
1 131 |
|
1 134 |
|
CAPEX, bln rub |
? |
|
242.0 |
370.0 |
370.0 |
517.0 |
426.0 |
|
469.0 |
|
FCF, bln rub |
? |
|
939.0 |
773.0 |
773.0 |
668.0 |
705.0 |
|
919.0 |
|
Dividend payout, bln rub
|
|
|
451.0 |
447.0 |
447.0 |
445.0 |
459.0 |
|
469.0 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
|
|
|
Dividend payout ratio, %
|
|
|
59.6% |
52.1% |
52.1% |
78.5% |
76.2% |
|
85.3% |
|
|
OPEX, bln rub |
|
|
1 479 |
1 557 |
1 605 |
1 745 |
1 766 |
|
1 730 |
|
Cost of production, bln rub |
|
|
5 935 |
6 440 |
6 440 |
6 665 |
7 134 |
|
7 095 |
|
R&D, bln rub |
|
|
87.0 |
92.0 |
92.0 |
102.0 |
100.0 |
|
95.0 |
|
Interest expenses, bln rub |
|
|
189.0 |
0.000 |
188.0 |
249.0 |
345.0 |
|
333.0 |
|
|
Assets, bln rub |
|
|
11 892 |
12 058 |
12 058 |
15 235 |
14 896 |
|
15 348 |
|
Net Assets, bln rub |
? |
|
3 331 |
3 663 |
3 661 |
3 794 |
3 902 |
|
4 005 |
|
Debt, bln rub |
|
|
5 048 |
4 498 |
4 967 |
7 542 |
7 212 |
|
7 075 |
|
Cash, bln rub |
|
|
109.0 |
189.0 |
189.0 |
108.0 |
132.0 |
|
561.0 |
|
Net debt, bln rub |
|
|
4 939 |
4 309 |
4 778 |
7 434 |
7 080 |
|
6 514 |
|
|
Ordinary share price, rub |
|
|
49.4 |
45.8 |
45.8 |
46.9 |
|
|
|
|
Number of ordinary shares, mln |
|
|
301.0 |
299.0 |
299.0 |
300.0 |
298.0 |
|
298.0 |
|
|
Market cap, bln rub |
|
|
14 854 |
13 700 |
13 700 |
14 058 |
0 |
|
0 |
|
EV, bln rub |
? |
|
19 793 |
18 009 |
18 478 |
21 492 |
7 080 |
|
6 514 |
|
Book value, bln rub |
|
|
-3 846 |
3 663 |
-3 446 |
-5 999 |
-5 445 |
|
-5 322 |
|
|
EPS, rub |
? |
|
2.51 |
2.87 |
2.87 |
1.89 |
2.02 |
|
1.85 |
|
FCF/share, rub |
|
|
3.12 |
2.59 |
2.59 |
2.23 |
2.37 |
|
3.08 |
|
BV/share, rub |
|
|
-12.8 |
12.3 |
-11.5 |
-20.0 |
-18.3 |
|
-17.9 |
|
|
EBITDA margin, % |
? |
|
17.5% |
18.8% |
18.2% |
14.7% |
15.4% |
|
14.5% |
|
Net margin, % |
? |
|
8.84% |
9.17% |
9.17% |
5.88% |
5.87% |
|
5.48% |
|
FCF yield, % |
? |
|
6.32% |
5.64% |
5.64% |
4.75% |
|
|
|
|
ROE, % |
? |
|
22.7% |
23.4% |
23.4% |
14.9% |
15.4% |
|
13.7% |
|
ROA, % |
? |
|
6.37% |
7.12% |
7.12% |
3.72% |
4.04% |
|
3.58% |
|
|
P/E |
? |
|
19.6 |
16.0 |
16.0 |
24.8 |
0.00 |
|
0 |
|
P/FCF |
|
|
15.8 |
17.7 |
17.7 |
21.0 |
0.00 |
|
0 |
|
P/S |
? |
|
1.73 |
1.46 |
1.46 |
1.46 |
0.00 |
|
0 |
|
P/BV |
? |
|
-3.86 |
3.74 |
-3.98 |
-2.34 |
0.00 |
|
0 |
|
EV/EBITDA |
? |
|
13.2 |
10.2 |
10.9 |
15.2 |
4.50 |
|
4.46 |
|
Debt/EBITDA |
|
|
3.29 |
2.44 |
2.81 |
5.25 |
4.50 |
|
4.46 |
|
|
R&D/CAPEX, % |
|
|
36.0% |
24.9% |
24.9% |
19.7% |
23.5% |
|
20.3% |
|
|
CAPEX/Revenue, % |
|
|
2.83% |
3.95% |
3.95% |
5.37% |
4.15% |
|
4.67% |
|
| Campbell Soup shareholders |
