Buryatzoloto Financial Statements (BRZL)
|
|
|
|
Report date
|
|
|
29.04.2022 |
02.05.2024 |
02.05.2024 |
30.04.2025 |
30.04.2026 |
|
30.04.2026 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
6.37 |
4.36 |
3.23 |
|
|
|
|
|
Operating Income, bln rub |
|
|
2.08 |
-5.51 |
-1.64 |
|
|
|
|
|
EBITDA, bln rub |
? |
|
2.59 |
|
|
|
|
|
|
|
Net profit, bln rub |
? |
|
2.70 |
-3.50 |
2.09 |
1.64 |
1.20 |
|
1.20 |
|
|
OCF, bln rub |
? |
|
3.01 |
|
|
0.025 |
0.200 |
|
|
|
CAPEX, bln rub |
? |
|
1.71 |
|
|
0.000 |
0.000 |
|
|
|
FCF, bln rub |
? |
|
1.30 |
|
|
0.035 |
-0.369 |
|
|
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
1.05 |
|
|
0.068 |
0.020 |
|
0.020 |
|
Cost of production, bln rub |
|
|
3.24 |
3.20 |
1.67 |
|
|
|
|
|
Employment expenses, bln rub |
|
|
1.43 |
|
|
|
|
|
|
|
|
Assets, bln rub |
|
|
20.5 |
16.2 |
17.9 |
19.7 |
20.6 |
|
20.6 |
|
Net Assets, bln rub |
? |
|
19.1 |
15.6 |
17.7 |
19.3 |
20.5 |
|
20.5 |
|
Debt, bln rub |
|
|
0.030 |
0.067 |
0.160 |
0.352 |
0.002 |
|
0.002 |
|
Cash, bln rub |
|
|
2.60 |
|
5.05 |
5.55 |
4.33 |
|
4.33 |
|
Net debt, bln rub |
|
|
-2.57 |
0.07 |
-4.89 |
-5.19 |
-4.33 |
|
-4.33 |
|
|
Ordinary share price, rub |
|
|
1 097 |
926.0 |
1 514 |
1 901 |
1 588 |
|
1 572 |
|
Number of ordinary shares, mln |
|
|
7.03 |
7.03 |
7.03 |
7.03 |
7.03 |
|
7.03 |
|
Number of preferred shares, mln |
|
|
0.413 |
0.413 |
0.413 |
0.413 |
0.413 |
|
0.413 |
|
|
Market cap, bln rub |
|
|
7.71 |
6.51 |
10.6 |
13.4 |
11.2 |
|
11.0 |
|
EV, bln rub |
? |
|
5.14 |
6.57 |
5.75 |
8.16 |
6.83 |
|
6.72 |
|
Book value, bln rub |
|
|
17.7 |
15.6 |
17.7 |
19.3 |
20.5 |
|
20.5 |
|
|
EPS, rub |
? |
|
384.2 |
-498.1 |
297.4 |
232.7 |
171.0 |
|
171.0 |
|
FCF/share, rub |
|
|
185.0 |
0.00 |
0.00 |
4.98 |
-52.5 |
|
0 |
|
BV/share, rub |
|
|
2 512 |
2 214 |
2 512 |
2 745 |
2 916 |
|
2 916 |
|
|
EBITDA margin, % |
? |
|
40.7% |
0.0% |
0.0% |
|
|
|
|
|
Net margin, % |
? |
|
42.4% |
-80.3% |
64.7% |
|
|
|
|
|
FCF yield, % |
? |
|
16.9% |
0.0% |
0.0% |
0.3% |
-3.3% |
|
0 |
|
ROE, % |
? |
|
14.2% |
-22.5% |
11.8% |
8.5% |
5.9% |
|
5.9% |
|
ROA, % |
? |
|
13.2% |
-21.6% |
11.7% |
8.3% |
5.8% |
|
5.8% |
|
|
P/E |
? |
|
2.86 |
-1.86 |
5.09 |
8.17 |
9.28 |
|
9.19 |
|
P/FCF |
|
|
5.93 |
|
|
381.7 |
-30.2 |
|
|
|
P/S |
? |
|
1.21 |
1.49 |
3.29 |
|
|
|
|
|
P/BV |
? |
|
0.44 |
0.42 |
0.60 |
0.69 |
0.54 |
|
0.54 |
|
EV/EBITDA |
? |
|
1.98 |
|
|
|
|
|
|
|
Debt/EBITDA |
|
|
-0.99 |
|
|
|
|
|
|
|
|
R&D/CAPEX, % |
|
|
0.00% |
|
|
|
|
|
|
|
|
CAPEX/Revenue, % |
|
|
27% |
0% |
0% |
|
|
|
|
|
| Buryatzoloto shareholders |
