Buryatzoloto Financial Statements (BRZL)
|
|
|
|
Report date
|
|
|
01.04.2021 |
31.03.2022 |
02.05.2024 |
02.05.2024 |
03.04.2025 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
7.65 |
15.8 |
|
|
|
|
Operating Income, bln rub |
|
|
3.75 |
12.4 |
|
|
|
|
Net profit, bln rub |
? |
|
-0.120 |
-0.069 |
0.270 |
2.45 |
1.62 |
|
|
OCF, bln rub |
? |
|
1.38 |
0.470 |
|
|
|
|
CAPEX, bln rub |
? |
|
0.122 |
0.008 |
|
|
|
|
FCF, bln rub |
? |
|
1.26 |
0.462 |
|
|
|
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
|
Cost of production, bln rub |
|
|
3.90 |
3.33 |
|
|
|
|
Employment expenses, bln rub |
|
|
1.20 |
0.035 |
|
|
|
|
|
Assets, bln rub |
|
|
15.2 |
15.1 |
15.5 |
17.9 |
19.7 |
|
Net Assets, bln rub |
? |
|
15.0 |
14.9 |
15.2 |
17.6 |
19.3 |
|
Debt, bln rub |
|
|
|
|
|
|
0.352 |
|
Cash, bln rub |
|
|
|
|
|
|
15.8 |
|
Net debt, bln rub |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
-15.4 |
|
|
Ordinary share price, rub |
|
|
976.0 |
1 097 |
926.0 |
1 514 |
1 901 |
|
Number of ordinary shares, mln |
|
|
7.03 |
7.03 |
7.03 |
7.03 |
7.03 |
|
Number of preferred shares, mln |
|
|
0.413 |
0.413 |
0.413 |
0.413 |
0.413 |
|
|
Market cap, bln rub |
|
|
6.86 |
7.71 |
6.51 |
10.6 |
13.4 |
|
EV, bln rub |
? |
|
6.86 |
7.71 |
6.51 |
10.6 |
-2.06 |
|
Book value, bln rub |
|
|
15.0 |
14.9 |
15.2 |
17.6 |
19.3 |
|
|
EPS, rub |
? |
|
-17.1 |
-9.82 |
38.4 |
348.6 |
230.5 |
|
FCF/share, rub |
|
|
179.0 |
65.7 |
0.00 |
0.00 |
0.00 |
|
BV/share, rub |
|
|
2 135 |
2 125 |
2 163 |
2 510 |
2 746 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
|
|
|
|
Net margin, % |
? |
|
-1.6% |
-0.4% |
|
|
|
|
FCF yield, % |
? |
|
18.3% |
6.0% |
0.0% |
0.0% |
0.0% |
|
ROE, % |
? |
|
-0.8% |
-0.5% |
1.8% |
13.9% |
8.4% |
|
ROA, % |
? |
|
-0.8% |
-0.5% |
1.7% |
13.7% |
8.2% |
|
|
P/E |
? |
|
-57.2 |
-111.7 |
24.1 |
4.34 |
8.25 |
|
P/FCF |
|
|
5.45 |
16.7 |
|
|
|
|
P/S |
? |
|
0.90 |
0.49 |
|
|
|
|
P/BV |
? |
|
0.46 |
0.52 |
0.43 |
0.60 |
0.69 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
|
|
|
|
|
CAPEX/Revenue, % |
|
|
2% |
0% |
|
|
|
|
| Buryatzoloto shareholders |
