Buryatzoloto Financial Statements (BRZL)

Бурятзолотоsmart-lab.ru %   2019 2020 2021 2022 2023
Report date 15.06.2020 01.04.2021 31.03.2022 02.05.2024 02.05.2024
Currency RUB RUB RUB RUB RUB
Financial report URL
Revenue, bln rub ? 4.30 7.65 15.8
Operating Income, bln rub -0.147 3.75 12.4
Net profit, bln rub ? -1.09 -0.120 -0.069 0.270 2.45
OCF, bln rub ? 0.753 1.38 0.470
CAPEX, bln rub ? 0.281 0.122 0.008
FCF, bln rub ? 0.472 1.26 0.462
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend payout ratio, % 0% 0% 0% 0% 0%
Cost of production, bln rub 4.20 3.90 3.33
Employment expenses, bln rub 1.54 1.20 0.035
Assets, bln rub 16.6 15.2 15.1 15.5 17.9
Net Assets, bln rub ? 15.1 15.0 14.9 15.2 17.6
Cash, bln rub 1.15
Net debt, bln rub -1.15 0.00 0.00 0.00 0.00
Ordinary share price, rub 750.0 976.0 1 097 926.0 1 514
Number of ordinary shares, mln 7.03 7.03 7.03 7.03 7.03
Number of preferred shares, mln 0.413 0.413 0.413 0.413 0.413
Market cap, bln rub 5.27 6.86 7.71 6.51 10.6
EV, bln rub ? 4.12 6.86 7.71 6.51 10.6
Book value, bln rub 15.1 15.0 14.9 15.2 17.6
EPS, rub ? -155.1 -17.1 -9.82 38.4 348.6
FCF/share, rub 67.2 179.0 65.7 0.00 0.00
BV/share, rub 2 150 2 135 2 125 2 163 2 510
EBITDA margin, % ? 0.0% 0.0% 0.0%
Net margin, % ? -25.3% -1.6% -0.4%
FCF yield, % ? 9.0% 18.3% 6.0% 0.0% 0.0%
ROE, % ? -7.2% -0.8% -0.5% 1.8% 13.9%
ROA, % ? -6.6% -0.8% -0.5% 1.7% 13.7%
P/E ? -4.84 -57.2 -111.7 24.1 4.34
P/FCF 11.2 5.45 16.7
P/S ? 1.23 0.90 0.49
P/BV ? 0.35 0.46 0.52 0.43 0.60
R&D/CAPEX, % 0.00% 0.00% 0.00%
CAPEX/Revenue, % 7% 2% 0%
Buryatzoloto shareholders