Axsome Therapeutics Financial Statements (AXSM)

Axsome Therapeuticssmart-lab.ru %   2020 2021 2022 2022 2023   LTM ?
Report date 01.03.2021 01.03.2022 31.12.2022 28.02.2023 23.02.2024   12.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 0.000 0.000 0.000 50.0 270.6   338.5
Operating Income, bln rub -99.1 -124.7 -179.8 -176.5 -231.8   -307.5
EBITDA, bln rub ? -99.1 -123.6 -179.8 -174.2 -225.0   -302.6
Net profit, bln rub ? -105.4 -134.9 -187.1 -197.8 -239.2   -311.0
OCF, bln rub ? -78.5 -108.2 -116.5 -145.1   -132.6
CAPEX, bln rub ? 0.046 0.308 0.702 0.582   0.307
FCF, bln rub ? -78.5 -108.5 -117.2 -145.7   -132.6
Dividend payout, bln rub 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 99.1 124.7 229.8 221.3 476.4   620.0
Cost of production, bln rub 0.078 1.16 5.20 5.20 26.1   32.0
R&D, bln rub 70.2 58.1 57.9 57.9 97.9   162.6
Interest expenses, bln rub 2.57 5.70 7.33 7.33 6.45   5.06
Assets, bln rub 186.1 -338.4 331.5 331.5 588.2   561.5
Net Assets, bln rub ? -278.8 -409.2 109.6 109.6 191.0   92.9
Debt, bln rub 50.1 49.7 94.7 94.7 186.4   191.0
Cash, bln rub 183.9 86.5 0.000 200.8 386.2   327.3
Net debt, bln rub -133.8 -36.8 94.7 -106.2 -199.8   -136.3
Ordinary share price, rub 81.5 37.8 77.1 77.1 79.6   64.4
Number of ordinary shares, mln 37.2 37.6 40.7 40.7 45.4   48.1
Market cap, bln rub 3 031 1 421 3 136 3 136 3 615   3 101
EV, bln rub ? 2 897 1 384 3 230 3 030 3 416   2 965
Book value, bln rub -279 -409 40 40 126   32
EPS, rub ? -2.83 -3.59 -4.60 -4.86 -5.27   -6.46
FCF/share, rub -2.11 -2.89 0.00 -2.88 -3.21   -2.75
BV/share, rub -7.49 -10.9 0.97 0.97 2.77   0.67
EBITDA margin, % ? -348.2% -83.1%   -89.4%
Net margin, % ? -395.2% -88.4%   -91.9%
FCF yield, % ? -2.59% -7.64% 0.00% -3.74% -4.03%   -4.28%
ROE, % ? 37.8% 33.0% -170.8% -180.5% -125.3%   -334.7%
ROA, % ? -56.6% 39.9% -56.5% -59.7% -40.7%   -55.4%
P/E ? -28.8 -10.5 -16.8 -15.9 -15.1   -9.97
P/FCF -38.6 -13.1 -26.8 -24.8   -23.4
P/S ? 62.7 13.4   9.16
P/BV ? -10.9 -3.47 79.2 79.2 28.8   95.8
EV/EBITDA ? -29.2 -11.2 -18.0 -17.4 -15.2   -9.80
Debt/EBITDA 1.35 0.30 -0.53 0.61 0.89   0.45
R&D/CAPEX, % 153 068% 18 879% 8 253% 16 829%   52 975%
CAPEX/Revenue, % 1.40% 0.22%   0.09%
Axsome Therapeutics shareholders