Axsome Therapeutics Financial Statements (AXSM)

Axsome Therapeuticssmart-lab.ru %   2023Q3 2023Q4 2024Q1 2024Q2 2024Q3   LTM ?
Report date 06.11.2023 23.02.2024 06.05.2024 05.08.2024 12.11.2024   12.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 57.8 71.5 75.0 87.2 104.8   338.5
Operating Income, bln rub -62.1 -98.1 -68.7 -78.0 -62.6   -307.5
EBITDA, bln rub ? -60.4 -96.5 -65.4 -78.0 -60.6   -300.6
Net profit, bln rub ? -62.2 -98.7 -68.4 -79.3 -64.6   -311.0
OCF, bln rub ? -53.5 -30.4 -53.5 -30.1 -18.6   -132.6
CAPEX, bln rub ? 0.371 0.007 0.098 0.052 0.150   0.307
FCF, bln rub ? -53.9 -30.4 -53.6 -30.2 -18.5   -132.6
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 113.4 168.3 135.6 157.2 158.9   620.0
Cost of production, bln rub 6.53 7.38 8.13 8.06 8.44   32.0
R&D, bln rub 28.8 30.8 36.6 49.9 45.4   162.6
Interest expenses, bln rub 0.757 0.702 1.08 1.30 1.98   5.06
Assets, bln rub 600.9 588.2 545.7 548.2 561.5   561.5
Net Assets, bln rub ? 269.5 191.0 144.0 102.9 92.9   92.9
Debt, bln rub 185.6 186.4 189.4 191.8 192.3   192.3
Cash, bln rub 416.6 386.2 331.4 315.7 327.3   327.3
Net debt, bln rub -231.0 -199.8 -142.0 -123.9 -135.0   -135.0
Ordinary share price, rub 69.9 79.6 79.8 80.5 89.9   64.4
Number of ordinary shares, mln 47.1 47.3 47.4 47.6 48.1   48.1
Market cap, bln rub 3 293 3 767 3 782 3 830 4 326   3 101
EV, bln rub ? 3 062 3 567 3 640 3 706 4 191   2 966
Book value, bln rub 203 126 80 41 32   32
EPS, rub ? -1.32 -2.08 -1.44 -1.67 -1.34   -6.46
FCF/share, rub -1.14 -0.64 -1.13 -0.63 -0.38   -2.75
BV/share, rub 4.30 2.65 1.69 0.86 0.67   0.67
EBITDA margin, % ? -104.5% -135.0% -87.3% -89.5% -57.8%   -88.8%
Net margin, % ? -107.6% -137.9% -91.1% -91.0% -61.7%   -91.9%
FCF yield, % ? -4.34% -3.87% -5.11% -4.39% -3.06%   -4.28%
ROE, % ? -76.9% -125.3% -205.8% -300.0% -334.7%   -334.7%
ROA, % ? -34.5% -40.7% -54.3% -56.3% -55.4%   -55.4%
P/E ? -15.9 -15.7 -12.8 -12.4 -13.9   -9.97
P/FCF -23.0 -25.9 -19.6 -22.8 -32.6   -23.4
P/S ? 14.7 13.9 15.1 13.1 12.8   9.16
P/BV ? 16.3 30.0 47.1 94.1 133.7   95.8
EV/EBITDA ? -17.4 -16.3 -13.0 -12.3 -13.9   -9.87
Debt/EBITDA 1.31 0.91 0.51 0.41 0.45   0.45
R&D/CAPEX, % 7 754% 440 043% 37 335% 95 871% 30 259%   52 975%
CAPEX/Revenue, % 0.64% 0.01% 0.13% 0.06% 0.14%   0.09%
Axsome Therapeutics shareholders