Astrakhan Energo Sbyt Financial Statements (ASSB)
|
|
|
|
Report date
|
|
|
17.08.2022 |
26.04.2023 |
23.04.2024 |
11.04.2025 |
16.04.2026 |
|
16.04.2026 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
12.1 |
12.2 |
14.1 |
15.6 |
17.8 |
|
17.8 |
|
Operating Income, bln rub |
|
|
0.080 |
0.090 |
0.227 |
0.091 |
0.478 |
|
0.478 |
|
EBITDA, bln rub |
? |
|
0.171 |
0.143 |
0.300 |
0.147 |
0.538 |
|
0.538 |
|
Net profit, bln rub |
? |
|
0.088 |
0.005 |
0.054 |
0.083 |
0.502 |
|
0.502 |
|
|
OCF, bln rub |
? |
|
0.163 |
0.275 |
0.510 |
0.526 |
0.467 |
|
0.467 |
|
CAPEX, bln rub |
? |
|
0.022 |
0.022 |
0.250 |
0.021 |
0.030 |
|
0.030 |
|
FCF, bln rub |
? |
|
0.091 |
0.020 |
0.492 |
0.666 |
0.742 |
|
0.742 |
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0 |
|
|
Cost of production, bln rub |
|
|
11.9 |
11.9 |
13.1 |
14.7 |
16.7 |
|
16.7 |
|
Amortization, bln rub |
|
|
|
0.1 |
0.1 |
0.1 |
0.1 |
|
0.1 |
|
Employment expenses, bln rub |
|
|
0.430 |
0.410 |
0.484 |
0.530 |
0.631 |
|
0.631 |
|
|
Assets, bln rub |
|
|
3.62 |
3.72 |
3.32 |
3.07 |
3.79 |
|
3.79 |
|
Net Assets, bln rub |
? |
|
0.230 |
0.240 |
0.295 |
0.378 |
0.879 |
|
0.879 |
|
Debt, bln rub |
|
|
0.340 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Cash, bln rub |
|
|
0.005 |
0.120 |
0.610 |
1.28 |
1.38 |
|
1.38 |
|
Net debt, bln rub |
|
|
0.34 |
-0.12 |
-0.61 |
-1.28 |
-1.38 |
|
-1.38 |
|
|
Ordinary share price, rub |
|
|
0.831 |
0.758 |
2.64 |
1.60 |
2.61 |
|
3.27 |
|
Number of ordinary shares, mln |
|
|
773.9 |
773.9 |
773.9 |
773.9 |
773.9 |
|
773.9 |
|
|
Market cap, bln rub |
|
|
0.64 |
0.59 |
2.04 |
1.23 |
2.02 |
|
2.53 |
|
EV, bln rub |
? |
|
0.98 |
0.47 |
1.43 |
-0.04 |
0.64 |
|
1.16 |
|
Book value, bln rub |
|
|
0.23 |
0.24 |
0.30 |
0.37 |
0.87 |
|
0.87 |
|
|
EPS, rub |
? |
|
0.11 |
0.01 |
0.07 |
0.11 |
0.65 |
|
0.65 |
|
FCF/share, rub |
|
|
0.12 |
0.03 |
0.64 |
0.86 |
0.96 |
|
0.96 |
|
BV/share, rub |
|
|
0.30 |
0.31 |
0.38 |
0.48 |
1.13 |
|
1.13 |
|
|
EBITDA margin, % |
? |
|
1.4% |
1.2% |
2.1% |
0.9% |
3.0% |
|
3.0% |
|
Net margin, % |
? |
|
0.7% |
0.0% |
0.4% |
0.5% |
2.8% |
|
2.8% |
|
FCF yield, % |
? |
|
14.1% |
3.4% |
24.1% |
54.0% |
36.7% |
|
29.3% |
|
ROE, % |
? |
|
38.3% |
2.1% |
18.3% |
22.0% |
57.1% |
|
57.1% |
|
ROA, % |
? |
|
2.4% |
0.1% |
1.6% |
2.7% |
13.3% |
|
13.3% |
|
|
P/E |
? |
|
7.31 |
117.3 |
37.8 |
14.9 |
4.02 |
|
5.04 |
|
P/FCF |
|
|
7.07 |
29.3 |
4.14 |
1.85 |
2.72 |
|
3.41 |
|
P/S |
? |
|
0.05 |
0.05 |
0.14 |
0.08 |
0.11 |
|
0.14 |
|
P/BV |
? |
|
2.80 |
2.44 |
6.91 |
3.31 |
2.31 |
|
2.90 |
|
EV/EBITDA |
? |
|
5.72 |
3.26 |
4.76 |
-0.30 |
1.20 |
|
2.15 |
|
Debt/EBITDA |
|
|
1.96 |
-0.84 |
-2.03 |
-8.69 |
-2.56 |
|
-2.56 |
|
|
Employees, people |
|
|
|
|
|
399 |
|
|
|
|
Labour productivity, mln rub/person/year |
|
|
|
|
|
39.1 |
|
|
|
|
Expenses per employee, thousand rub |
|
|
|
|
|
1 328 |
|
|
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
0% |
0% |
2% |
0% |
0% |
|
0% |
|
| Astrakhan Energo Sbyt shareholders |
