Anthem Financial Statements (ANTM)
|
|
|
|
Report date
|
|
|
22.04.2025 |
17.07.2025 |
21.10.2025 |
06.02.2026 |
22.04.2026 |
|
22.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
48 891 |
49 776 |
50 711 |
49 747 |
50 181 |
|
200 415 |
|
Operating Income, bln rub |
|
|
38 608 |
39 486 |
40 059 |
38 810 |
38 388 |
|
156 743 |
|
EBITDA, bln rub |
? |
|
38 608 |
39 486 |
2 164 |
581.0 |
38 388 |
|
80 619 |
|
Net profit, bln rub |
? |
|
2 184 |
1 744 |
1 187 |
546.0 |
1 760 |
|
5 237 |
|
|
OCF, bln rub |
? |
|
1 017 |
2 054 |
1 135 |
84.0 |
4 332 |
|
7 605 |
|
CAPEX, bln rub |
? |
|
196.0 |
267.0 |
360.0 |
293.0 |
235.0 |
|
1 155 |
|
FCF, bln rub |
? |
|
821.0 |
1 787 |
775.0 |
-209.0 |
4 097 |
|
6 450 |
|
Dividend payout, bln rub
|
|
|
386.0 |
385.0 |
381.0 |
1 152 |
0.000 |
|
1 918 |
|
|
Ordinary share dividend yield, %
|
|
|
|
|
|
|
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
17.7% |
22.1% |
32.1% |
211.0% |
0.00% |
|
36.6% |
|
|
OPEX, bln rub |
|
|
5 300 |
4 997 |
5 272 |
5 415 |
6 330 |
|
22 014 |
|
Cost of production, bln rub |
|
|
4 983 |
5 293 |
5 380 |
5 522 |
5 463 |
|
21 658 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
344.0 |
341.0 |
351.0 |
366.0 |
357.0 |
|
1 415 |
|
|
Assets, bln rub |
|
|
119 717 |
121 938 |
122 749 |
121 494 |
125 827 |
|
125 827 |
|
Net Assets, bln rub |
? |
|
42 503 |
43 722 |
43 953 |
43 882 |
43 902 |
|
43 902 |
|
Debt, bln rub |
|
|
1 893 |
2 008 |
929.0 |
1 249 |
1 074 |
|
1 074 |
|
Cash, bln rub |
|
|
7 500 |
8 560 |
8 713 |
9 491 |
9 657 |
|
9 657 |
|
Net debt, bln rub |
|
|
-5 607 |
-6 552 |
-7 784 |
-8 242 |
-8 583 |
|
-8 583 |
|
|
Ordinary share price, rub |
|
|
|
|
|
|
|
|
482.6 |
|
Number of ordinary shares, mln |
|
|
240.7 |
240.7 |
240.7 |
240.7 |
0.000 |
|
0.000 |
|
|
Market cap, bln rub |
|
|
0 |
0 |
0 |
0 |
0 |
|
0 |
|
EV, bln rub |
? |
|
-5 607 |
-6 552 |
-7 784 |
-8 242 |
-8 583 |
|
-8 583 |
|
Book value, bln rub |
|
|
2 143 |
3 864 |
4 175 |
4 338 |
4 469 |
|
4 469 |
|
|
EPS, rub |
? |
|
9.07 |
7.25 |
4.93 |
2.27 |
|
|
|
|
FCF/share, rub |
|
|
3.41 |
7.42 |
3.22 |
-0.87 |
|
|
|
|
BV/share, rub |
|
|
8.90 |
16.1 |
17.3 |
18.0 |
|
|
|
|
|
EBITDA margin, % |
? |
|
79.0% |
79.3% |
4.27% |
1.17% |
76.5% |
|
40.2% |
|
Net margin, % |
? |
|
4.47% |
3.50% |
2.34% |
1.10% |
3.51% |
|
2.61% |
|
FCF yield, % |
? |
|
|
|
|
|
|
|
0.00% |
|
ROE, % |
? |
|
16.2% |
14.5% |
14.8% |
12.9% |
11.9% |
|
11.9% |
|
ROA, % |
? |
|
5.76% |
5.20% |
5.31% |
4.66% |
4.16% |
|
4.16% |
|
|
P/E |
? |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
P/FCF |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
P/S |
? |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
P/BV |
? |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
EV/EBITDA |
? |
|
-0.12 |
-0.08 |
-0.10 |
-0.10 |
-0.11 |
|
-0.11 |
|
Debt/EBITDA |
|
|
-0.12 |
-0.08 |
-0.10 |
-0.10 |
-0.11 |
|
-0.11 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
0.40% |
0.54% |
0.71% |
0.59% |
0.47% |
|
0.58% |
|
| Anthem shareholders |