Amarin Financial Statements (AMRN)

Amarinsmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 03.05.2023 02.08.2023 01.11.2023 29.02.2024 01.05.2024   01.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 86.0 80.2 66.1 75.4 56.5   278.1
Operating Income, bln rub -17.3 -24.0 -21.5 -4.65 -13.6   -63.6
EBITDA, bln rub ? -16.6 -3.16 -19.3 -3.91 -12.8   -39.2
Net profit, bln rub ? -16.5 -17.6 -19.3 -5.83 -9.95   -52.6
OCF, bln rub ? -7.01 7.20 7.33 -0.652 -12.6   1.29
CAPEX, bln rub ? 0.000 0.023 0.001 0.511 0.000   0.535
FCF, bln rub ? -7.01 7.18 7.33 -1.16 -12.6   0.753
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 65.3 56.6 50.6 49.4 44.7   201.3
Cost of production, bln rub 38.0 37.5 36.2 30.6 25.4   129.7
R&D, bln rub 5.68 5.64 5.11 5.10 4.83   20.7
Interest expenses, bln rub 1.08 0.000 0.000 1.09 0.000   1.09
Assets, bln rub 860.2 860.0 839.0 831.7 790.0   790.0
Net Assets, bln rub ? 584.8 569.1 553.1 552.1 545.9   545.9
Debt, bln rub 9.84 9.47 8.97 8.74 8.39   8.39
Cash, bln rub 304.4 312.9 320.7 321.2 308.7   308.7
Net debt, bln rub -294.5 -303.4 -311.7 -312.4 -300.3   -300.3
Ordinary share price, rub 1.50 1.19 0.920 0.870 0.891   1.56
Number of ordinary shares, mln 406.2 407.8 408.4 408.5 410.1   410.1
Market cap, bln rub 609 485 376 355 365   640
EV, bln rub ? 315 182 64 43 65   340
Book value, bln rub 564 549 533 533 527   527
EPS, rub ? -0.04 -0.04 -0.05 -0.01 -0.02   -0.13
FCF/share, rub -0.02 0.02 0.02 0.00 -0.03   0.00
BV/share, rub 1.39 1.35 1.31 1.30 1.29   1.29
EBITDA margin, % ? -19.3% -3.95% -29.2% -5.19% -22.7%   -14.1%
Net margin, % ? -19.1% -21.9% -29.2% -7.74% -17.6%   -18.9%
FCF yield, % ? -14.6% -3.52% 2.25% 1.78% 0.21%   0.12%
ROE, % ? -15.5% -6.73% -9.49% -10.7% -9.64%   -9.64%
ROA, % ? -10.5% -4.45% -6.25% -7.11% -6.66%   -6.66%
P/E ? -6.72 -12.7 -7.16 -6.01 -6.94   -12.2
P/FCF -6.86 -28.4 44.4 56.1 485.4   850.1
P/S ? 1.69 1.40 1.17 1.16 1.31   2.30
P/BV ? 1.08 0.88 0.70 0.67 0.69   1.21
EV/EBITDA ? -5.03 -7.56 -1.39 -1.00 -1.66   -8.67
Debt/EBITDA 4.71 12.6 6.78 7.28 7.67   7.67
R&D/CAPEX, % 24 530% 510 500% 998.3%   3 866%
CAPEX/Revenue, % 0.00% 0.03% 0.00% 0.68% 0.00%   0.19%
Amarin shareholders