Akamai Technologies Financial Statements (AKAM)
|
|
|
|
Report date
|
|
|
28.02.2023 |
31.12.2023 |
28.02.2024 |
24.02.2025 |
20.02.2026 |
|
07.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
3 617 |
3 812 |
3 812 |
3 991 |
4 208 |
|
4 267 |
|
Operating Income, bln rub |
|
|
676.3 |
707.3 |
637.3 |
533.4 |
628.2 |
|
583.3 |
|
EBITDA, bln rub |
? |
|
1 262 |
1 241 |
1 241 |
1 263 |
1 342 |
|
1 142 |
|
Net profit, bln rub |
? |
|
523.7 |
547.6 |
547.6 |
504.9 |
452.0 |
|
435.2 |
|
|
OCF, bln rub |
? |
|
1 275 |
1 348 |
1 348 |
1 519 |
1 519 |
|
1 580 |
|
CAPEX, bln rub |
? |
|
458.3 |
851.0 |
730.0 |
685.3 |
819.5 |
|
815.3 |
|
FCF, bln rub |
? |
|
816.4 |
497.4 |
618.4 |
833.9 |
699.3 |
|
764.7 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
1 557 |
1 464 |
1 664 |
1 837 |
1 674 |
|
1 858 |
|
Cost of production, bln rub |
|
|
1 384 |
1 511 |
1 511 |
1 621 |
1 905 |
|
1 825 |
|
R&D, bln rub |
|
|
391.4 |
405.3 |
406.0 |
470.9 |
513.6 |
|
531.6 |
|
Interest expenses, bln rub |
|
|
11.1 |
17.7 |
17.7 |
27.1 |
30.8 |
|
72.2 |
|
|
Assets, bln rub |
|
|
8 303 |
9 900 |
9 900 |
10 369 |
11 480 |
|
11 646 |
|
Net Assets, bln rub |
? |
|
4 360 |
4 597 |
4 597 |
4 878 |
4 977 |
|
4 909 |
|
Debt, bln rub |
|
|
3 175 |
4 536 |
4 536 |
4 635 |
6 909 |
|
5 868 |
|
Cash, bln rub |
|
|
1 105 |
864.4 |
864.4 |
1 597 |
1 187 |
|
930.4 |
|
Net debt, bln rub |
|
|
2 069 |
3 672 |
3 672 |
3 038 |
5 722 |
|
4 937 |
|
|
Ordinary share price, rub |
|
|
84.3 |
118.4 |
118.4 |
95.7 |
87.3 |
|
139.5 |
|
Number of ordinary shares, mln |
|
|
159.1 |
152.5 |
152.5 |
151.4 |
145.4 |
|
145.3 |
|
|
Market cap, bln rub |
|
|
13 411 |
18 050 |
18 050 |
14 481 |
12 686 |
|
20 264 |
|
EV, bln rub |
? |
|
15 481 |
21 721 |
21 721 |
17 519 |
18 409 |
|
25 201 |
|
Book value, bln rub |
|
|
1 155 |
1 211 |
1 211 |
1 000 |
1 156 |
|
1 117 |
|
|
EPS, rub |
? |
|
3.29 |
3.59 |
3.59 |
3.34 |
3.11 |
|
3.00 |
|
FCF/share, rub |
|
|
5.13 |
3.26 |
4.05 |
5.51 |
4.81 |
|
5.26 |
|
BV/share, rub |
|
|
7.26 |
7.94 |
7.94 |
6.60 |
7.95 |
|
7.69 |
|
|
EBITDA margin, % |
? |
|
34.9% |
32.6% |
32.6% |
31.6% |
31.9% |
|
26.8% |
|
Net margin, % |
? |
|
14.5% |
14.4% |
14.4% |
12.7% |
10.7% |
|
10.2% |
|
FCF yield, % |
? |
|
6.09% |
2.76% |
3.43% |
5.76% |
5.51% |
|
3.77% |
|
ROE, % |
? |
|
12.0% |
11.9% |
11.9% |
10.4% |
9.08% |
|
8.87% |
|
ROA, % |
? |
|
6.31% |
5.53% |
5.53% |
4.87% |
3.94% |
|
3.74% |
|
|
P/E |
? |
|
25.6 |
33.0 |
33.0 |
28.7 |
28.1 |
|
46.6 |
|
P/FCF |
|
|
16.4 |
36.3 |
29.2 |
17.4 |
18.1 |
|
26.5 |
|
P/S |
? |
|
3.71 |
4.74 |
4.74 |
3.63 |
3.01 |
|
4.75 |
|
P/BV |
? |
|
11.6 |
14.9 |
14.9 |
14.5 |
11.0 |
|
18.1 |
|
EV/EBITDA |
? |
|
12.3 |
17.5 |
17.5 |
13.9 |
13.7 |
|
22.1 |
|
Debt/EBITDA |
|
|
1.64 |
2.96 |
2.96 |
2.41 |
4.26 |
|
4.32 |
|
|
R&D/CAPEX, % |
|
|
85.4% |
47.6% |
55.6% |
68.7% |
62.7% |
|
65.2% |
|
|
CAPEX/Revenue, % |
|
|
12.7% |
22.3% |
19.2% |
17.2% |
19.5% |
|
19.1% |
|
| Akamai Technologies shareholders |
