Aflac Financial Statements (AFL)
|
|
|
|
Report date
|
|
|
31.12.2022 |
24.02.2023 |
22.02.2024 |
26.02.2025 |
25.02.2026 |
|
06.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
19 502 |
19 151 |
18 841 |
19 128 |
17 438 |
|
18 222 |
|
Operating Income, bln rub |
|
|
0.000 |
4 869 |
5 262 |
6 417 |
4 641 |
|
5 643 |
|
EBITDA, bln rub |
? |
|
4 604 |
4 869 |
5 262 |
6 417 |
5 525 |
|
6 665 |
|
Net profit, bln rub |
? |
|
4 201 |
4 418 |
4 659 |
5 443 |
3 646 |
|
4 636 |
|
|
OCF, bln rub |
? |
|
|
3 879 |
3 190 |
2 707 |
2 555 |
|
1 966 |
|
CAPEX, bln rub |
? |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
FCF, bln rub |
? |
|
|
3 879 |
3 190 |
2 707 |
2 555 |
|
1 966 |
|
Dividend payout, bln rub
|
|
|
|
979.0 |
966.0 |
1 087 |
1 198 |
|
892.0 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
22.2% |
20.7% |
20.0% |
32.9% |
|
19.2% |
|
|
OPEX, bln rub |
|
|
0.000 |
14 282 |
13 579 |
398.0 |
2 147 |
|
3 060 |
|
Cost of production, bln rub |
|
|
0.000 |
0.000 |
0.000 |
12 313 |
10 650 |
|
9 519 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
0.000 |
226.0 |
195.0 |
197.0 |
220.0 |
|
230.0 |
|
|
Assets, bln rub |
|
|
131 017 |
131 738 |
126 724 |
117 566 |
116 470 |
|
120 258 |
|
Net Assets, bln rub |
? |
|
22 365 |
20 140 |
21 985 |
26 098 |
29 490 |
|
22 439 |
|
Debt, bln rub |
|
|
7 442 |
7 442 |
7 364 |
7 498 |
8 409 |
|
7 751 |
|
Cash, bln rub |
|
|
0.000 |
79 684 |
77 596 |
71 498 |
6 245 |
|
5 231 |
|
Net debt, bln rub |
|
|
7 442 |
-72 242 |
-70 232 |
-64 000 |
2 164 |
|
2 520 |
|
|
Ordinary share price, rub |
|
|
71.9 |
71.9 |
82.5 |
103.4 |
110.3 |
|
113.6 |
|
Number of ordinary shares, mln |
|
|
673.6 |
634.8 |
596.2 |
557.9 |
530.1 |
|
513.1 |
|
|
Market cap, bln rub |
|
|
48 460 |
45 669 |
49 184 |
57 709 |
58 449 |
|
58 280 |
|
EV, bln rub |
? |
|
55 902 |
-26 573 |
-21 048 |
-6 291 |
60 613 |
|
60 800 |
|
Book value, bln rub |
|
|
22 365 |
20 140 |
21 985 |
17 077 |
20 456 |
|
22 439 |
|
|
EPS, rub |
? |
|
6.24 |
6.96 |
7.81 |
9.76 |
6.88 |
|
9.04 |
|
FCF/share, rub |
|
|
0.00 |
6.11 |
5.35 |
4.85 |
4.82 |
|
3.83 |
|
BV/share, rub |
|
|
33.2 |
31.7 |
36.9 |
30.6 |
38.6 |
|
43.7 |
|
|
EBITDA margin, % |
? |
|
23.6% |
25.4% |
27.9% |
33.5% |
31.7% |
|
36.6% |
|
Net margin, % |
? |
|
21.5% |
23.1% |
24.7% |
28.5% |
20.9% |
|
25.4% |
|
FCF yield, % |
? |
|
0.00% |
8.49% |
6.49% |
4.69% |
4.37% |
|
3.37% |
|
ROE, % |
? |
|
18.8% |
21.9% |
21.2% |
20.9% |
12.4% |
|
20.7% |
|
ROA, % |
? |
|
3.21% |
3.35% |
3.68% |
4.63% |
3.13% |
|
3.86% |
|
|
P/E |
? |
|
11.5 |
10.3 |
10.6 |
10.6 |
16.0 |
|
12.6 |
|
P/FCF |
|
|
|
11.8 |
15.4 |
21.3 |
22.9 |
|
29.6 |
|
P/S |
? |
|
2.48 |
2.38 |
2.61 |
3.02 |
3.35 |
|
3.20 |
|
P/BV |
? |
|
2.17 |
2.27 |
2.24 |
3.38 |
2.86 |
|
2.60 |
|
EV/EBITDA |
? |
|
12.1 |
-5.46 |
-4.00 |
-0.98 |
11.0 |
|
9.12 |
|
Debt/EBITDA |
|
|
1.62 |
-14.8 |
-13.3 |
-9.97 |
0.39 |
|
0.38 |
|
|
CAPEX/Revenue, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
| Aflac shareholders |
