ABIOMED Financial Statements (ABMD)

ABIOMEDsmart-lab.ru %   2022Q3 2022Q4 2022Q4 2023Q1 2023Q2   LTM ?
Report date 03.02.2022 31.03.2022 20.05.2022 04.08.2022 03.11.2022   03.11.2022
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 261.2 269.9 269.9 277.1 265.9   1 083
Operating Income, bln rub 64.6 65.0 65.0 66.1 58.0   254.1
EBITDA, bln rub ? 71.6 74.8 75.2 72.7 64.7   287.4
Net profit, bln rub ? 45.8 60.3 60.3 54.6 106.1   281.3
OCF, bln rub ? 90.5 79.0 68.1 13.4   160.5
CAPEX, bln rub ? 6.48 14.9 6.78 5.61   27.3
FCF, bln rub ? 84.0 64.1 61.3 7.81   133.2
Dividend payout, bln rub 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 148.5 153.4 153.4 158.5 159.0   624.3
Cost of production, bln rub 47.6 51.5 51.5 52.6 48.9   204.4
R&D, bln rub 40.9 43.8 43.8 40.5 42.1   170.1
Interest expenses, bln rub 0.000 0.000 9.76 3.77 80.7   94.2
Assets, bln rub 1 593 1 673 1 673 1 704 1 697   1 697
Net Assets, bln rub ? 1 433 1 503 1 503 1 536 1 540   1 540
Debt, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Cash, bln rub 669.2 758.6 758.6 844.3 820.4   820.4
Net debt, bln rub -669.2 -758.6 -758.6 -844.3 -820.4   -820.4
Ordinary share price, rub 359.2 331.2 331.2 247.5 245.7   377.5
Number of ordinary shares, mln 45.5 45.5 45.5 45.6 45.4   45.4
Market cap, bln rub 16 345 15 074 15 079 11 280 11 146   17 126
EV, bln rub ? 15 676 14 315 14 321 10 436 10 326   16 306
Book value, bln rub 1 309 1 387 1 381 1 413 1 417   1 417
EPS, rub ? 1.01 1.33 1.33 1.20 2.34   6.20
FCF/share, rub 1.85 0.00 1.41 1.35 0.17   2.94
BV/share, rub 28.8 30.5 30.3 31.0 31.2   31.2
EBITDA margin, % ? 27.4% 27.7% 27.9% 26.2% 24.3%   26.5%
Net margin, % ? 17.5% 22.4% 22.4% 19.7% 39.9%   26.0%
FCF yield, % ? 1.14% 0.91% 1.34% 1.86% 1.95%   0.78%
ROE, % ? 8.51% 13.9% 13.9% 13.4% 20.3%   18.3%
ROA, % ? 7.65% 12.5% 12.5% 12.1% 18.4%   16.6%
P/E ? 134.1 72.2 72.2 54.7 35.7   60.9
P/FCF 88.1 74.9 53.9 51.3   128.6
P/S ? 16.0 14.5 14.5 10.5 8.35   15.8
P/BV ? 12.5 10.9 10.9 7.98 7.87   12.1
EV/EBITDA ? 78.2 51.4 51.5 36.7 29.6   56.7
Debt/EBITDA -3.34 -2.72 -2.73 -2.97 -2.35   -2.85
R&D/CAPEX, % 630.9% 294.0% 596.7% 750.4%   623.6%
CAPEX/Revenue, % 2.48% 0.00% 5.52% 2.45% 2.11%   2.52%
ABIOMED shareholders