Apple Financial Statements (AAPL)

Applesmart-lab.ru %   2023Q2 2023Q3 2023Q4 2024Q1 2024Q2   LTM ?
Report date 05.05.2023 04.08.2023 03.11.2023 02.02.2024 03.05.2024   03.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 94 836 81 797 89 498 119 575 90 753   381 623
Operating Income, bln rub 28 318 22 998 26 969 40 373 27 900   118 240
EBITDA, bln rub ? 31 216 26 050 29 622 43 221 30 736   129 629
Net profit, bln rub ? 24 160 19 881 22 956 33 916 23 636   100 389
OCF, bln rub ? 28 560 26 380 21 598 39 895 22 690   110 563
CAPEX, bln rub ? 2 916 2 093 2 163 2 392 1 996   8 644
FCF, bln rub ? 25 644 24 287 19 435 37 503 20 694   101 919
Dividend payout, bln rub 3 650 3 849 3 758 3 825 3 710   15 142
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 15.1% 19.4% 16.4% 11.3% 15.7%   15.1%
OPEX, bln rub 13 658 13 415 13 458 14 482 14 371   55 726
Cost of production, bln rub 52 860 45 384 49 071 64 720 48 482   207 657
R&D, bln rub 7 457 7 442 7 307 7 696 7 903   30 348
Interest expenses, bln rub 930.0 998.0 1 002 0.000 0.000   2 000
Assets, bln rub 332 160 335 038 352 583 353 514 337 411   337 411
Net Assets, bln rub ? 62 158 60 274 62 146 74 100 74 194   74 194
Debt, bln rub 109 615 109 280 122 355 108 040 104 590   104 590
Cash, bln rub 55 872 62 482 61 555 73 100 67 150   67 150
Net debt, bln rub 53 743 46 798 60 800 34 940 37 440   37 440
Ordinary share price, rub 164.9 194.0 171.2 192.5 171.5   172.7
Number of ordinary shares, mln 15 787 15 698 15 599 15 510 15 406   15 406
Market cap, bln rub 2 603 302 3 044 866 2 670 779 2 986 095 2 641 796   2 659 821
EV, bln rub ? 2 657 045 3 091 664 2 731 579 3 021 035 2 679 236   2 697 261
Book value, bln rub 62 158 60 274 62 146 74 100 74 194   74 194
EPS, rub ? 1.53 1.27 1.47 2.19 1.53   6.52
FCF/share, rub 1.62 1.55 1.25 2.42 1.34   6.62
BV/share, rub 3.94 3.84 3.98 4.78 4.82   4.82
EBITDA margin, % ? 32.9% 31.8% 33.1% 36.1% 33.9%   34.0%
Net margin, % ? 25.5% 24.3% 25.6% 28.4% 26.0%   26.3%
FCF yield, % ? 0.99% 0.80% 0.73% 1.26% 0.78%   3.83%
ROE, % ? 38.9% 33.0% 36.9% 45.8% 31.9%   135.3%
ROA, % ? 7.27% 5.93% 6.51% 9.59% 7.01%   29.8%
P/E ? 107.8 153.2 116.3 88.0 111.8   26.5
P/FCF 101.5 125.4 137.4 79.6 127.7   26.1
P/S ? 27.5 37.2 29.8 25.0 29.1   6.97
P/BV ? 41.9 50.5 43.0 40.3 35.6   35.8
EV/EBITDA ? 85.1 118.7 92.2 69.9 87.2   20.8
Debt/EBITDA 1.72 1.80 2.05 0.81 1.22   0.29
R&D/CAPEX, % 255.7% 355.6% 337.8% 321.7% 395.9%   351.1%
CAPEX/Revenue, % 3.07% 2.56% 2.42% 2.00% 2.20%   2.27%
Apple shareholders