China Southern Airlines Company Financial Statements (ZNH)

China Southern Airlines Companysmart-lab.ru %   2022Q2 2022Q3 2022Q3 2022Q4 2022Q4   LTM ?
Report date 05.07.2022 30.09.2022 31.10.2022 31.10.2022 29.11.2022   31.10.2022
Currency CNY CNY CNY USD USD   CNY
Financial report URL  
Revenue, bln rub ? 29 344 29 344   58 688
Operating Income, bln rub -10 576 -10 576   -21 152
EBITDA, bln rub ? 54.0 54.0   108.0
Net profit, bln rub ? -6 149 -6 149   -12 298
OCF, bln rub ? -6 149 -6 149   -12 298
CAPEX, bln rub ? 1 896 1 896   3 792
FCF, bln rub ? -8 045 -8 045   -16 090
Dividend payout, bln rub 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00%   0
OPEX, bln rub 2 778 2 778   5 556
Cost of production, bln rub 31 544 31 544   63 088
R&D, bln rub 0.000 0.000   0.000
Interest expenses, bln rub 5 481 5 481   10 962
Assets, bln rub 321 412 309 794 309 794 0.000 0.000   309 794
Net Assets, bln rub ? 56 376 51 595 51 595 0.000 0.000   51 595
Debt, bln rub 205 199 159 975 159 975 0.000 0.000   159 975
Cash, bln rub 22 507 15 195 15 195 0.000 0.000   15 195
Net debt, bln rub 182 692 144 780 144 780 0.00 0.00   144 780
Ordinary share price, rub 28.9 26.6 26.6 27.9 27.9   25.6
Number of ordinary shares, mln 308.2 308.2   308.2
Market cap, bln rub 0 8 209 8 209 0 0   7 895
EV, bln rub ? 182 692 152 989 152 989 0 0   152 675
Book value, bln rub 56 139 51 595 51 595 0 0   51 595
EPS, rub ? -20.0 -20.0   -39.9
FCF/share, rub -26.1 -26.1   -52.2
BV/share, rub 167.4 167.4   167.4
EBITDA margin, % ? 0.18% 0.18%   0.18%
Net margin, % ? -21.0% -21.0%   -21.0%
FCF yield, % ? -197.3% -197.3% 0.00% 0.00%   -203.8%
ROE, % ? -16.8% -28.9% -28.9%   -23.8%
ROA, % ? -2.94% -4.82% -4.82%   -3.97%
P/E ? 0.00 -0.55 -0.55   -0.64
P/FCF 0.00 -1.02 -0.51   -0.49
P/S ? 0.00 0.08 0.08   0.13
P/BV ? 0.00 0.16 0.16   0.15
EV/EBITDA ? -28.4 -20.7 -20.7   1 414
Debt/EBITDA -28.4 -19.6 -19.6   1 341
R&D/CAPEX, % 0.00% 0.00%   0
CAPEX/Revenue, % 6.46% 6.46%   6.46%
China Southern Airlines Company shareholders