Zebra Technologies Corporation Financial Statements (ZBRA)

Zebra Technologies Corporationsmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 02.05.2023 01.08.2023 31.10.2023 15.02.2024 30.04.2024   30.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 405 1 214 956.0 1 008 1 174   4 352
Operating Income, bln rub 225.0 194.0 -12.0 91.0 169.0   442.0
EBITDA, bln rub ? 288.0 275.0 146.0 135.0 212.0   768.0
Net profit, bln rub ? 150.0 144.0 -15.0 17.0 115.0   261.0
OCF, bln rub ? -76.0 -34.0 -35.0 141.0 125.0   197.0
CAPEX, bln rub ? 16.0 18.0 14.0 39.0 14.0   85.0
FCF, bln rub ? -92.0 -52.0 -49.0 102.0 111.0   112.0
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 432.0 371.0 379.0 330.0 367.0   1 447
Cost of production, bln rub 738.0 633.0 529.0 587.0 638.0   2 387
R&D, bln rub 146.0 130.0 127.0 116.0 138.0   511.0
Interest expenses, bln rub 37.0 16.0 39.0 39.0 17.0   111.0
Assets, bln rub 7 474 7 456 7 331 7 306 7 259   7 259
Net Assets, bln rub ? 2 891 2 992 3 013 3 036 3 169   3 169
Debt, bln rub 2 252 2 365 2 423 2 414 2 279   2 279
Cash, bln rub 85.0 68.0 61.0 138.0 127.0   127.0
Net debt, bln rub 2 167 2 297 2 362 2 276 2 152   2 152
Ordinary share price, rub 318.0 295.8 236.5 273.3 301.4   206.4
Number of ordinary shares, mln 51.4 51.4 51.3 51.4 51.4   51.4
Market cap, bln rub 16 352 15 199 12 143 14 040 15 490   10 605
EV, bln rub ? 18 519 17 496 14 505 16 316 17 642   12 757
Book value, bln rub -1 608 -1 481 -1 432 -1 386 -1 226   -1 226
EPS, rub ? 2.92 2.80 -0.29 0.33 2.24   5.08
FCF/share, rub -1.79 -1.01 -0.95 1.99 2.16   2.18
BV/share, rub -31.3 -28.8 -27.9 -27.0 -23.9   -23.9
EBITDA margin, % ? 20.5% 22.7% 15.3% 13.4% 18.1%   17.6%
Net margin, % ? 10.7% 11.9% -1.57% 1.69% 9.80%   6.00%
FCF yield, % ? 1.72% 0.96% 0.41% -0.65% 0.72%   1.06%
ROE, % ? 14.1% 21.7% 15.4% 9.75% 8.24%   8.24%
ROA, % ? 5.46% 8.72% 6.34% 4.05% 3.60%   3.60%
P/E ? 40.1 23.4 26.1 47.4 59.3   40.6
P/FCF 58.2 104.1 242.9 -154.3 138.3   94.7
P/S ? 2.84 2.76 2.39 3.06 3.56   2.44
P/BV ? -10.2 -10.3 -8.48 -10.1 -12.6   -8.65
EV/EBITDA ? 11.9 15.3 14.1 19.3 23.0   16.6
Debt/EBITDA 1.39 2.00 2.29 2.70 2.80   2.80
R&D/CAPEX, % 912.5% 722.2% 907.1% 297.4% 985.7%   601.2%
CAPEX/Revenue, % 1.14% 1.48% 1.46% 3.87% 1.19%   1.95%
Zebra Technologies Corporation shareholders