YUM! Brands Financial Statements (YUM)
|
|
|
|
Report date
|
|
|
23.02.2022 |
27.02.2023 |
20.02.2024 |
19.02.2025 |
20.02.2026 |
|
06.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
6 584 |
6 842 |
7 076 |
7 549 |
8 214 |
|
8 485 |
|
Operating Income, bln rub |
|
|
2 139 |
2 187 |
2 318 |
2 403 |
2 530 |
|
2 670 |
|
EBITDA, bln rub |
? |
|
2 382 |
2 335 |
2 484 |
2 564 |
2 783 |
|
2 832 |
|
Net profit, bln rub |
? |
|
1 575 |
1 325 |
1 597 |
1 486 |
1 559 |
|
1 738 |
|
|
OCF, bln rub |
? |
|
1 706 |
1 427 |
1 603 |
1 689 |
2 010 |
|
2 024 |
|
CAPEX, bln rub |
? |
|
230.0 |
279.0 |
285.0 |
257.0 |
371.0 |
|
375.0 |
|
FCF, bln rub |
? |
|
1 476 |
1 148 |
1 318 |
1 432 |
1 639 |
|
1 649 |
|
Dividend payout, bln rub
|
|
|
592.0 |
649.0 |
678.0 |
752.0 |
789.0 |
|
798.0 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
37.6% |
49.0% |
42.5% |
50.6% |
50.6% |
|
45.9% |
|
|
OPEX, bln rub |
|
|
1 027 |
1 120 |
1 178 |
1 181 |
1 262 |
|
1 201 |
|
Cost of production, bln rub |
|
|
3 418 |
3 535 |
3 580 |
3 965 |
4 422 |
|
4 610 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
544.0 |
527.0 |
513.0 |
489.0 |
500.0 |
|
508.0 |
|
|
Assets, bln rub |
|
|
5 966 |
5 846 |
6 231 |
6 727 |
8 197 |
|
8 211 |
|
Net Assets, bln rub |
? |
|
-8 373 |
-8 876 |
-7 858 |
-7 648 |
-7 325 |
|
-7 283 |
|
Debt, bln rub |
|
|
12 127 |
12 661 |
12 031 |
12 286 |
11 910 |
|
11 954 |
|
Cash, bln rub |
|
|
486.0 |
367.0 |
512.0 |
707.0 |
709.0 |
|
689.0 |
|
Net debt, bln rub |
|
|
11 641 |
12 294 |
11 519 |
11 579 |
11 201 |
|
11 265 |
|
|
Ordinary share price, rub |
|
|
138.9 |
128.1 |
130.7 |
134.2 |
151.3 |
|
152.9 |
|
Number of ordinary shares, mln |
|
|
297.0 |
286.0 |
281.0 |
282.0 |
278.0 |
|
277.0 |
|
|
Market cap, bln rub |
|
|
41 241 |
36 631 |
36 715 |
37 833 |
42 056 |
|
42 348 |
|
EV, bln rub |
? |
|
52 882 |
48 925 |
48 234 |
49 412 |
53 257 |
|
53 613 |
|
Book value, bln rub |
|
|
-9 389 |
-9 868 |
-8 877 |
-8 800 |
-9 203 |
|
-9 153 |
|
|
EPS, rub |
? |
|
5.30 |
4.63 |
5.68 |
5.27 |
5.61 |
|
6.27 |
|
FCF/share, rub |
|
|
4.97 |
4.01 |
4.69 |
5.08 |
5.90 |
|
5.95 |
|
BV/share, rub |
|
|
-31.6 |
-34.5 |
-31.6 |
-31.2 |
-33.1 |
|
-33.0 |
|
|
EBITDA margin, % |
? |
|
36.2% |
34.1% |
35.1% |
34.0% |
33.9% |
|
33.4% |
|
Net margin, % |
? |
|
23.9% |
19.4% |
22.6% |
19.7% |
19.0% |
|
20.5% |
|
FCF yield, % |
? |
|
3.58% |
3.13% |
3.59% |
3.79% |
3.90% |
|
3.89% |
|
ROE, % |
? |
|
-18.8% |
-14.9% |
-20.3% |
-19.4% |
-21.3% |
|
-23.9% |
|
ROA, % |
? |
|
26.4% |
22.7% |
25.6% |
22.1% |
19.0% |
|
21.2% |
|
|
P/E |
? |
|
26.2 |
27.6 |
23.0 |
25.5 |
27.0 |
|
24.4 |
|
P/FCF |
|
|
27.9 |
31.9 |
27.9 |
26.4 |
25.7 |
|
25.7 |
|
P/S |
? |
|
6.26 |
5.35 |
5.19 |
5.01 |
5.12 |
|
4.99 |
|
P/BV |
? |
|
-4.39 |
-3.71 |
-4.14 |
-4.30 |
-4.57 |
|
-4.63 |
|
EV/EBITDA |
? |
|
22.2 |
21.0 |
19.4 |
19.3 |
19.1 |
|
18.9 |
|
Debt/EBITDA |
|
|
4.89 |
5.27 |
4.64 |
4.52 |
4.02 |
|
3.98 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
3.49% |
4.08% |
4.03% |
3.40% |
4.52% |
|
4.42% |
|
| YUM! Brands shareholders |
