VeriSign Financial Statements (VRSN)
|
|
|
|
Report date
|
|
|
18.02.2022 |
17.02.2023 |
15.02.2024 |
13.02.2025 |
05.02.2026 |
|
23.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
1 328 |
1 425 |
1 493 |
1 557 |
1 657 |
|
1 683 |
|
Operating Income, bln rub |
|
|
866.8 |
943.1 |
1 001 |
1 058 |
1 121 |
|
1 143 |
|
EBITDA, bln rub |
? |
|
913.4 |
1 002 |
1 096 |
1 134 |
1 172 |
|
1 184 |
|
Net profit, bln rub |
? |
|
784.8 |
673.8 |
817.6 |
785.7 |
825.7 |
|
840.9 |
|
|
OCF, bln rub |
? |
|
807.2 |
831.1 |
853.8 |
902.6 |
1 091 |
|
1 072 |
|
CAPEX, bln rub |
? |
|
53.0 |
27.4 |
45.8 |
28.1 |
22.8 |
|
24.2 |
|
FCF, bln rub |
? |
|
754.1 |
803.7 |
808.0 |
874.5 |
1 068 |
|
1 048 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
215.2 |
|
433.5 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
26.1% |
|
51.6% |
|
|
OPEX, bln rub |
|
|
268.8 |
281.1 |
295.2 |
307.8 |
339.3 |
|
343.7 |
|
Cost of production, bln rub |
|
|
191.9 |
200.7 |
197.3 |
191.4 |
196.3 |
|
196.1 |
|
R&D, bln rub |
|
|
80.5 |
85.7 |
91.0 |
96.7 |
103.6 |
|
105.1 |
|
Interest expenses, bln rub |
|
|
83.3 |
75.3 |
75.3 |
75.3 |
77.0 |
|
75.6 |
|
|
Assets, bln rub |
|
|
1 984 |
1 733 |
1 749 |
1 407 |
1 326 |
|
1 297 |
|
Net Assets, bln rub |
? |
|
-1 261 |
-1 562 |
-1 581 |
-1 958 |
-2 154 |
|
-2 213 |
|
Debt, bln rub |
|
|
1 788 |
1 795 |
1 798 |
1 802 |
1 798 |
|
1 795 |
|
Cash, bln rub |
|
|
1 206 |
980.4 |
926.4 |
599.9 |
580.5 |
|
556.4 |
|
Net debt, bln rub |
|
|
582.4 |
814.6 |
871.1 |
1 202 |
1 218 |
|
1 238 |
|
|
Ordinary share price, rub |
|
|
253.8 |
|
|
207.0 |
243.0 |
|
283.4 |
|
Number of ordinary shares, mln |
|
|
112.0 |
107.9 |
103.4 |
98.1 |
92.4 |
|
91.6 |
|
|
Market cap, bln rub |
|
|
28 432 |
0 |
0 |
20 303 |
22 449 |
|
25 960 |
|
EV, bln rub |
? |
|
29 014 |
815 |
871 |
21 504 |
23 666 |
|
27 199 |
|
Book value, bln rub |
|
|
-1 313 |
-1 615 |
-1 634 |
-2 010 |
-2 352 |
|
-2 411 |
|
|
EPS, rub |
? |
|
7.01 |
6.24 |
7.91 |
8.01 |
8.94 |
|
9.18 |
|
FCF/share, rub |
|
|
6.73 |
7.45 |
7.81 |
8.91 |
11.6 |
|
11.4 |
|
BV/share, rub |
|
|
-11.7 |
-15.0 |
-15.8 |
-20.5 |
-25.5 |
|
-26.3 |
|
|
EBITDA margin, % |
? |
|
68.8% |
70.3% |
73.4% |
72.8% |
70.7% |
|
70.3% |
|
Net margin, % |
? |
|
59.1% |
47.3% |
54.8% |
50.4% |
49.8% |
|
50.0% |
|
FCF yield, % |
? |
|
2.65% |
|
|
4.31% |
4.76% |
|
4.04% |
|
ROE, % |
? |
|
-62.3% |
-43.1% |
-51.7% |
-40.1% |
-38.3% |
|
-38.0% |
|
ROA, % |
? |
|
39.6% |
38.9% |
46.7% |
55.9% |
62.3% |
|
64.8% |
|
|
P/E |
? |
|
36.2 |
0.00 |
0.00 |
25.8 |
27.2 |
|
30.9 |
|
P/FCF |
|
|
37.7 |
0.00 |
0.00 |
23.2 |
21.0 |
|
24.8 |
|
P/S |
? |
|
21.4 |
0.00 |
0.00 |
13.0 |
13.6 |
|
15.4 |
|
P/BV |
? |
|
-21.7 |
0.00 |
0.00 |
-10.1 |
-9.54 |
|
-10.8 |
|
EV/EBITDA |
? |
|
31.8 |
0.81 |
0.79 |
19.0 |
20.2 |
|
23.0 |
|
Debt/EBITDA |
|
|
0.64 |
0.81 |
0.79 |
1.06 |
1.04 |
|
1.05 |
|
|
R&D/CAPEX, % |
|
|
151.8% |
312.8% |
198.7% |
344.1% |
454.4% |
|
434.3% |
|
|
CAPEX/Revenue, % |
|
|
3.99% |
1.92% |
3.07% |
1.80% |
1.38% |
|
1.44% |
|
| VeriSign shareholders |
