Volta Financial Statements (VLTA)

Voltasmart-lab.ru %   2020 2020 2021 2022   LTM ?
Report date 19.03.2021 06.05.2021 15.04.2022 31.03.2023   31.03.2023
Currency USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 19.5 19.5 32.3 54.6   78.3
Operating Income, bln rub -51.3 -51.3 -268.2 -149.1   -277.9
EBITDA, bln rub ? -45.4 -45.8 -257.8 -129.8   -245.0
Net profit, bln rub ? -70.6 -70.6 -276.6 -154.6   -203.1
OCF, bln rub ? -57.3 -57.3 -93.3 -117.2   -236.7
CAPEX, bln rub ? 17.3 17.3 57.1 102.1   187.7
FCF, bln rub ? -74.5 -74.5 -150.4 -219.2   -424.4
Dividend payout, bln rub 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 50.7 50.7 275.8 165.3   266.7
Cost of production, bln rub 20.1 20.1 24.7 38.7   66.9
R&D, bln rub 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 18.3 18.3 6.40 5.54   8.05
Assets, bln rub 181.8 181.8 473.9 341.3   341.3
Net Assets, bln rub ? -138.9 -138.9 282.1 151.3   151.3
Debt, bln rub 99.7 99.7 112.7 101.1   101.1
Cash, bln rub 58.8 58.8 262.2 2.64   2.64
Net debt, bln rub 40.9 40.9 -149.4 98.4   98.4
Ordinary share price, rub 10.7 10.7 7.34 0.355   2.42
Number of ordinary shares, mln 1.58 1.58 67.4 67.4   67.4
Market cap, bln rub 17 17 495 24   163
EV, bln rub ? 58 58 345 122   262
Book value, bln rub -139 -139 281 150   150
EPS, rub ? -44.8 -44.8 -4.10 -2.29   -3.01
FCF/share, rub -47.3 -47.3 -2.23 -3.25   -6.29
BV/share, rub -88.2 -88.2 4.17 2.22   2.22
EBITDA margin, % ? -233.4% -235.5% -797.8% -237.8%   -312.8%
Net margin, % ? -362.7% -362.7% -856.0% -283.2%   -259.3%
FCF yield, % ? -444.2% -444.2% -30.4% -914.8%   -260.1%
ROE, % ? 50.8% 50.8% -98.0% -102.2%   -134.2%
ROA, % ? -38.8% -38.8% -58.4% -45.3%   -59.5%
P/E ? -0.24 -0.24 -1.79 -0.15   -0.80
P/FCF -0.23 -0.23 -3.29 -0.11   -0.38
P/S ? 0.86 0.86 15.3 0.44   2.08
P/BV ? -0.12 -0.12 1.76 0.16   1.09
EV/EBITDA ? -1.27 -1.26 -1.34 -0.94   -1.07
Debt/EBITDA -0.90 -0.89 0.58 -0.76   -0.40
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 88.7% 88.7% 176.7% 186.9%   239.6%
Volta shareholders