Volta Financial Statements (VLTA)

Voltasmart-lab.ru %   2021Q4 2022Q1 2022Q2 2022Q3 2022Q4   LTM ?
Report date 15.04.2022 13.05.2022 12.08.2022 14.11.2022 31.03.2023   31.03.2023
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 12.1 8.39 15.3 14.4 40.2   78.3
Operating Income, bln rub -146.4 -61.5 -44.4 -40.6 -131.4   -277.9
EBITDA, bln rub ? -143.1 -57.8 -39.8 -35.3 -112.1   -245.0
Net profit, bln rub ? -147.8 -34.8 -37.4 -42.5 -88.4   -203.1
OCF, bln rub ? -49.3 -33.8 -40.2 -45.5 -117.2   -236.7
CAPEX, bln rub ? 16.1 19.0 35.9 30.8 102.1   187.7
FCF, bln rub ? -65.4 -52.8 -76.0 -76.3 -219.2   -424.4
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 159.8 60.2 49.9 46.1 110.4   266.7
Cost of production, bln rub 8.74 9.68 9.82 8.81 38.6   66.9
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 1.37 1.31 1.20 1.08 4.46   8.05
Assets, bln rub 473.9 448.5 413.8 369.7 341.3   341.3
Net Assets, bln rub ? 282.1 250.7 204.0 166.2 151.3   151.3
Debt, bln rub 112.7 120.8 122.9 120.3 101.1   101.1
Cash, bln rub 262.2 205.3 105.3 15.6 2.64   2.64
Net debt, bln rub -149.4 -84.5 17.7 104.6 98.4   98.4
Ordinary share price, rub 7.34 3.05 1.30 1.21 0.355   2.42
Number of ordinary shares, mln 160.4 172.0 167.4 168.8 67.4   67.4
Market cap, bln rub 1 178 525 218 204 24   163
EV, bln rub ? 1 028 440 235 309 122   262
Book value, bln rub 281 250 202 165 150   150
EPS, rub ? -0.92 -0.20 -0.22 -0.25 -1.31   -3.01
FCF/share, rub -0.41 -0.31 -0.45 -0.45 -3.25   -6.29
BV/share, rub 1.75 1.45 1.21 0.98 2.22   2.22
EBITDA margin, % ? -1 179% -689.7% -259.2% -246.0% -278.5%   -312.8%
Net margin, % ? -1 217% -414.5% -244.0% -296.2% -219.7%   -259.3%
FCF yield, % ? -14.0% -31.5% -102.7% -132.5% -1 771%   -260.1%
ROE, % ? -83.2% -93.6% -117.9% -158.0% -134.2%   -134.2%
ROA, % ? -49.5% -52.3% -58.1% -71.0% -59.5%   -59.5%
P/E ? -5.02 -2.24 -0.90 -0.78 -0.12   -0.80
P/FCF -7.12 -3.17 -0.97 -0.75 -0.06   -0.38
P/S ? 32.9 14.6 5.08 4.07 0.31   2.08
P/BV ? 4.19 2.10 1.08 1.24 0.16   1.09
EV/EBITDA ? -4.37 -1.87 -0.92 -1.12 -0.50   -1.07
Debt/EBITDA 0.64 0.36 -0.07 -0.38 -0.40   -0.40
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 132.3% 226.5% 233.7% 214.5% 253.6%   239.6%
Volta shareholders