Velodyne Financial Statements (VLDR)
|
|
|
|
Report date
|
|
|
01.04.2019 |
10.03.2020 |
17.03.2021 |
01.03.2022 |
|
09.11.2022 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
142.9 |
101.4 |
95.4 |
61.9 |
|
42.3 |
|
Operating Income, bln rub |
|
|
-56.2 |
-69.0 |
-153.9 |
-211.5 |
|
-173.0 |
|
EBITDA, bln rub |
? |
|
-48.9 |
-59.8 |
-145.4 |
-203.1 |
|
-168.3 |
|
Net profit, bln rub |
? |
|
-62.3 |
-67.2 |
-149.9 |
-212.2 |
|
-172.0 |
|
|
OCF, bln rub |
? |
|
-30.5 |
-43.2 |
-68.4 |
-120.7 |
|
-59.6 |
|
CAPEX, bln rub |
? |
|
6.89 |
5.23 |
3.28 |
5.64 |
|
1.34 |
|
FCF, bln rub |
? |
|
-37.4 |
-48.5 |
-71.7 |
-126.3 |
|
-60.9 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
87.0 |
98.8 |
185.6 |
216.2 |
|
137.8 |
|
Cost of production, bln rub |
|
|
112.1 |
71.6 |
70.2 |
67.8 |
|
78.2 |
|
R&D, bln rub |
|
|
52.0 |
56.9 |
88.1 |
77.9 |
|
71.4 |
|
Interest expenses, bln rub |
|
|
0.014 |
0.077 |
0.106 |
0.080 |
|
0.466 |
|
|
Assets, bln rub |
|
|
0.038 |
136.2 |
432.7 |
375.4 |
|
285.9 |
|
Net Assets, bln rub |
? |
|
0.000 |
76.2 |
340.8 |
299.3 |
|
215.5 |
|
Debt, bln rub |
|
|
0.000 |
0.000 |
10.00 |
17.8 |
|
17.7 |
|
Cash, bln rub |
|
|
0.000 |
62.2 |
350.3 |
294.4 |
|
220.1 |
|
Net debt, bln rub |
|
|
0.00 |
-62.2 |
-340.3 |
-276.6 |
|
-202.3 |
|
|
Ordinary share price, rub |
|
|
9.60 |
10.2 |
22.8 |
4.64 |
|
1.43 |
|
Number of ordinary shares, mln |
|
|
139.4 |
139.4 |
148.1 |
194.0 |
|
213.5 |
|
|
Market cap, bln rub |
|
|
1 338 |
1 421 |
3 379 |
900 |
|
305 |
|
EV, bln rub |
? |
|
1 338 |
1 359 |
3 039 |
623 |
|
103 |
|
Book value, bln rub |
|
|
0 |
74 |
339 |
297 |
|
214 |
|
|
EPS, rub |
? |
|
-0.45 |
-0.48 |
-1.01 |
-1.09 |
|
-0.81 |
|
FCF/share, rub |
|
|
-0.27 |
-0.35 |
-0.48 |
-0.65 |
|
-0.29 |
|
BV/share, rub |
|
|
0.00 |
0.53 |
2.29 |
1.53 |
|
1.00 |
|
|
EBITDA margin, % |
? |
|
-34.2% |
-59.0% |
-152.5% |
-327.9% |
|
-397.9% |
|
Net margin, % |
? |
|
-43.6% |
-66.3% |
-157.2% |
-342.7% |
|
-406.7% |
|
FCF yield, % |
? |
|
-2.79% |
-3.41% |
-2.12% |
-14.0% |
|
-20.0% |
|
ROE, % |
? |
|
|
-88.2% |
-44.0% |
-70.9% |
|
-79.8% |
|
ROA, % |
? |
|
-165 718% |
-49.4% |
-34.6% |
-56.5% |
|
-60.2% |
|
|
P/E |
? |
|
-21.5 |
-21.1 |
-22.5 |
-4.24 |
|
-1.78 |
|
P/FCF |
|
|
-35.8 |
-29.3 |
-47.1 |
-7.13 |
|
-5.01 |
|
P/S |
? |
|
9.36 |
14.0 |
35.4 |
14.5 |
|
7.22 |
|
P/BV |
? |
|
|
19.2 |
9.97 |
3.03 |
|
1.43 |
|
EV/EBITDA |
? |
|
-27.4 |
-22.7 |
-20.9 |
-3.07 |
|
-0.61 |
|
Debt/EBITDA |
|
|
0.00 |
1.04 |
2.34 |
1.36 |
|
1.20 |
|
|
R&D/CAPEX, % |
|
|
755.1% |
1 088% |
2 688% |
1 380% |
|
5 329% |
|
|
CAPEX/Revenue, % |
|
|
4.82% |
5.15% |
3.44% |
9.11% |
|
3.17% |
|
| Velodyne shareholders |
