Velodyne Financial Statements (VLDR)

Velodynesmart-lab.ru   FY2018 FY2019 FY2020 FY2021   LTM ?
Report date 01.04.2019 10.03.2020 17.03.2021 01.03.2022   09.11.2022
Currency USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 142.9 101.4 95.4 61.9   44.9
Operating Income, bln rub -56.2 -69.0 -153.9 -211.5   -172.3
EBITDA, bln rub ? -48.9 -59.8 -138.9 -192.5   -163.6
Net profit, bln rub ? -62.3 -67.2 -149.9 -212.2   -172.7
OCF, bln rub ? -30.5 -43.2 -68.4 -120.7   -125.3
CAPEX, bln rub ? 6.89 5.23 3.28 5.64   5.31
FCF, bln rub ? -37.4 -48.5 -71.7 -126.3   -130.7
Dividend payout, bln rub 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 87.0 98.8 185.6 216.2   148.9
Cost of production, bln rub 112.1 71.6 70.2 67.8   69.4
R&D, bln rub 52.0 56.9 88.1 77.9   79.2
Interest expenses, bln rub 0.014 0.077 0.106 0.080   0.472
Assets, bln rub 0.038 136.2 432.7 375.4   285.9
Net Assets, bln rub ? 0.000 76.2 340.8 299.3   215.5
Debt, bln rub 0.000 0.000 10.00 17.8   17.7
Cash, bln rub 0.000 62.2 350.3 294.4   220.1
Net debt, bln rub 0.00 -62.2 -340.3 -276.6   -202.3
Ordinary share price, rub 22.8 4.64   1.26
Number of ordinary shares, mln 15.2 139.4 148.1 194.0   213.5
Market cap, bln rub 0 0 3 379 900   269
EV, bln rub ? 0 -62 3 039 623   67
Book value, bln rub 0 74 339 297   214
EPS, rub ? -4.09 -0.48 -1.01 -1.09   -0.81
FCF/share, rub -2.45 -0.35 -0.48 -0.65   -0.61
BV/share, rub 0.00 0.53 2.29 1.53   1.00
EBITDA margin, % ? -34.2% -59.0% -145.7% -310.8%   -364.7%
Net margin, % ? -43.6% -66.3% -157.2% -342.7%   -385.0%
FCF yield, % ? -2.12% -14.0%   -48.6%
ROE, % ? -88.2% -44.0% -70.9%   -80.1%
ROA, % ? -165 718% -49.4% -34.6% -56.5%   -60.4%
P/E ? 0.00 0.00 -22.5 -4.24   -1.56
P/FCF 0.00 0.00 -47.1 -7.13   -2.06
P/S ? 0.00 0.00 35.4 14.5   6.00
P/BV ? 0.00 9.97 3.03   1.26
EV/EBITDA ? 0.00 1.04 -21.9 -3.24   -0.41
Debt/EBITDA 0.00 1.04 2.45 1.44   1.24
R&D/CAPEX, % 755.1% 1 088% 2 688% 1 380%   1 491%
CAPEX/Revenue, % 4.82% 5.15% 3.44% 9.11%   11.8%
Velodyne shareholders