Vipshop Holdings Financial Statements (VIPS)

Vipshop Holdingssmart-lab.ru   FY2025Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2026Q1   LTM ?
Report date 20.05.2025 14.08.2025 20.11.2025 16.04.2026 21.05.2026   16.04.2026
Currency CNY CNY CNY CNY CNY   CNY
Revenue, bln rub ? 26 269 25 806 21 371 32 474 26 414   105 920
Operating Income, bln rub 2 277 1 698 1 262 2 899 2 316   8 136
EBITDA, bln rub ? 2 632 2 304 1 943 3 617 2 796   9 558
Net profit, bln rub ? 1 943 1 490 1 221 2 589 2 193   7 242
OCF, bln rub ? 0.000 0.000 0.000 0.000   0.000
CAPEX, bln rub ? 0.000 0.000 0.000 0.000   0.000
FCF, bln rub ? 0.000 0.000 0.000 0.000   0.000
Dividend payout, bln rub 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 3 805 4 357 3 647 4 545 4 140   16 354
Cost of production, bln rub 20 186 19 751 16 462 25 030 19 958   81 429
R&D, bln rub 449.1 442.0 438.6 425.5 445.5   1 755
Interest expenses, bln rub 10.2 23.5 26.4 27.4 29.7   87.6
Assets, bln rub 74 575 73 584 78 328 78 843 79 627   78 843
Net Assets, bln rub ? 40 214 39 500 40 413 41 005 41 095   41 005
Debt, bln rub 5 087 7 317 8 515 6 453 7 142   6 453
Cash, bln rub 28 562 27 219 30 489 29 919 30 836   29 919
Net debt, bln rub -23 475 -19 902 -21 974 -23 466 -23 694   -23 466
Ordinary share price, rub 15.7 15.1 19.6 17.7 15.7   13.4
Number of ordinary shares, mln 513.4 506.1 493.1 505.3 480.1   505.3
Market cap, bln rub 8 050 7 617 9 684 8 939 7 548   6 746
EV, bln rub ? -15 425 -12 285 -12 290 -14 527 -16 147   -16 720
Book value, bln rub 28 514 27 871 28 854 39 925 40 020   39 925
EPS, rub ? 3.78 2.94 2.48 5.12 4.57   14.3
FCF/share, rub 0.00 0.00 0.00 0.00 0.00   0
BV/share, rub 55.5 55.1 58.5 79.0 83.4   79.0
EBITDA margin, % ? 10.0% 8.93% 9.09% 11.1% 10.6%   9.02%
Net margin, % ? 7.40% 5.77% 5.71% 7.97% 8.30%   6.84%
FCF yield, % ? 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
ROE, % ? 18.3% 17.5% 17.6% 18.3% 18.2%   17.7%
ROA, % ? 9.88% 9.41% 9.06% 9.50% 9.41%   9.19%
P/E ? 1.09 1.10 1.36 1.19 1.01   0.93
P/S ? 0.08 0.07 0.09 0.08 0.07   0.06
P/BV ? 0.28 0.27 0.34 0.22 0.19   0.17
EV/EBITDA ? -1.56 -1.28 -1.24 -1.36 -1.51   -1.75
Debt/EBITDA -2.38 -2.07 -2.22 -2.20 -2.22   -2.46
CAPEX/Revenue, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
Vipshop Holdings shareholders