Veeva Systems Financial Statements (VEEV)

Veeva Systemssmart-lab.ru %   2024Q3 2024Q4 2024Q4 2025Q1 2025Q1   LTM ?
Report date 07.12.2023 29.02.2024 25.03.2024 30.05.2024 04.06.2024   04.06.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 616.5 630.6 630.6 650.3 650.3   2 562
Operating Income, bln rub 128.5 135.3 135.3 155.2 155.2   580.9
EBITDA, bln rub ? 136.9 146.7 145.0 166.5 163.7   621.8
Net profit, bln rub ? 135.2 147.4 147.4 161.7 161.7   618.1
OCF, bln rub ? 82.6 57.8 57.8 763.5 763.5   1 643
CAPEX, bln rub ? 5.91 0.000 7.74 8.48 8.48   24.7
FCF, bln rub ? 76.7 57.8 50.0 755.0 755.0   1 618
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 320.3 317.8 317.8 317.7 321.3   1 275
Cost of production, bln rub 167.7 177.6 177.6 177.4 173.9   706.5
R&D, bln rub 161.3 163.5 163.5 162.7 162.7   652.5
Interest expenses, bln rub 0.000 0.000 30.2 0.000 0.000   30.2
Assets, bln rub 5 226 5 911 5 911 6 188 6 188   6 188
Net Assets, bln rub ? 4 380 4 645 4 645 4 889 4 889   4 889
Debt, bln rub 57.7 65.1 55.8 55.7 55.7   55.7
Cash, bln rub 3 942 4 028 4 028 4 765 4 765   4 765
Net debt, bln rub -3 885 -3 963 -3 972 -4 709 -4 709   -4 709
Ordinary share price, rub 192.7 207.4 207.4 198.6 198.6   189.9
Number of ordinary shares, mln 160.8 161.1 161.1 161.4 161.4   161.4
Market cap, bln rub 30 982 33 411 33 411 32 052 32 052   30 654
EV, bln rub ? 27 097 29 449 29 439 27 342 27 342   25 945
Book value, bln rub 3 872 4 142 4 142 4 391 4 391   4 391
EPS, rub ? 0.84 0.92 0.92 1.00 1.00   3.83
FCF/share, rub 0.48 0.36 0.31 4.68 4.68   10.0
BV/share, rub 24.1 25.7 25.7 27.2 27.2   27.2
EBITDA margin, % ? 22.2% 23.3% 23.0% 25.6% 25.2%   24.3%
Net margin, % ? 21.9% 23.4% 23.4% 24.9% 24.9%   24.1%
FCF yield, % ? 2.89% 2.67% 2.65% 3.55% 3.55%   5.28%
ROE, % ? 12.9% 11.3% 11.3% 11.4% 11.4%   12.6%
ROA, % ? 10.8% 8.89% 8.89% 8.98% 8.98%   9.99%
P/E ? 54.7 63.6 63.6 57.7 57.7   49.6
P/FCF 34.6 37.4 37.7 28.2 28.2   18.9
P/S ? 13.5 14.1 14.1 12.9 12.9   12.0
P/BV ? 8.00 8.07 8.07 7.30 7.30   6.98
EV/EBITDA ? 62.3 63.4 63.6 48.8 49.0   41.7
Debt/EBITDA -8.94 -8.53 -8.58 -8.40 -8.45   -7.57
R&D/CAPEX, % 2 729% 2 114% 1 919% 1 920%   2 643%
CAPEX/Revenue, % 0.96% 0.00% 1.23% 1.30% 1.30%   0.96%
Veeva Systems shareholders