United Technologies Corporation Financial Statements (UTX)

United Technologies Corporationsmart-lab.ru   2015 2016 2017 2018 2019   LTM ?
Report date 31.12.2015 31.12.2016 31.12.2017 31.12.2018 31.12.2019   29.07.2020
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 56 098 57 244 59 837 66 501 77 046   57 980
Operating Income, bln rub 7 291 8 221 8 138 8 551 8 962   1 868
EBITDA, bln rub ? 11 582 9 753 10 444 11 366 13 637   6 499
Net profit, bln rub ? 7 608 5 055 4 552 5 269 5 537   -1 627
OCF, bln rub ? 6 383 3 880 5 631 6 322 8 883   6 614
CAPEX, bln rub ? 1 652 1 699 2 014 1 902 2 256   2 209
FCF, bln rub ? 4 731 2 181 3 617 4 420 6 627   4 405
Dividend payout, bln rub 2 184 2 069 2 074 2 170 2 442   2 561
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%  
Dividend payout ratio, % 28.7% 40.9% 45.6% 41.2% 44.1%   -157.4%
OPEX, bln rub 8 561 7 552 7 498 8 112 11 250   9 531
Cost of production, bln rub 40 246 41 471 44 201 49 838 56 834   45 045
R&D, bln rub 2 279 2 376 2 427 2 462 3 015   2 774
Interest expenses, bln rub 0.000 1 039 909.0 1 038 1 611   1 487
Assets, bln rub 87 484 89 706 96 920 134 211 139 716   161 517
Net Assets, bln rub ? 27 358 27 579 29 610 38 446 41 774   67 225
Debt, bln rub 20 246 22 298 25 381 42 661 40 152   32 507
Cash, bln rub 7 075 7 157 8 985 6 152 7 378   16 606
Net debt, bln rub 13 171 15 141 16 396 36 509 32 774   15 901
Ordinary share price, rub 96.1 109.6 127.6 106.5 149.8  
Number of ordinary shares, mln 883.2 826.1 799.1 810.1 863.9   12.3
Market cap, bln rub 84 849 90 557 101 941 86 259 129 378   0
EV, bln rub ? 98 020 105 698 118 337 122 768 162 152   15 901
Book value, bln rub -15 546 -15 164 -14 183 -36 090 -32 335   -28 047
EPS, rub ? 8.61 6.12 5.70 6.50 6.41   -132.8
FCF/share, rub 5.36 2.64 4.53 5.46 7.67   359.5
BV/share, rub -17.6 -18.4 -17.7 -44.6 -37.4   -2 289
EBITDA margin, % ? 20.6% 17.0% 17.5% 17.1% 17.7%   11.2%
Net margin, % ? 13.6% 8.83% 7.61% 7.92% 7.19%   -2.81%
FCF yield, % ? 5.58% 2.41% 3.55% 5.12% 5.12%  
ROE, % ? 27.8% 18.3% 15.4% 13.7% 13.3%   -2.42%
ROA, % ? 8.70% 5.64% 4.70% 3.93% 3.96%   -1.01%
P/E ? 11.2 17.9 22.4 16.4 23.4   0
P/FCF 17.9 41.5 28.2 19.5 19.5   0
P/S ? 1.51 1.58 1.70 1.30 1.68   0
P/BV ? -5.46 -5.97 -7.19 -2.39 -4.00   0
EV/EBITDA ? 8.46 10.8 11.3 10.8 11.9   2.45
Debt/EBITDA 1.14 1.55 1.57 3.21 2.40   2.45
R&D/CAPEX, % 138.0% 139.8% 120.5% 129.4% 133.6%   125.6%
CAPEX/Revenue, % 2.94% 2.97% 3.37% 2.86% 2.93%   3.81%
United Technologies Corporation shareholders