Ubiquiti Financial Statements (UI)
|
|
|
|
Report date
|
|
|
09.05.2025 |
22.08.2025 |
07.11.2025 |
06.02.2026 |
08.05.2026 |
|
08.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
664.2 |
759.2 |
733.8 |
814.9 |
788.2 |
|
3 096 |
|
Operating Income, bln rub |
|
|
226.9 |
261.4 |
261.7 |
292.9 |
290.8 |
|
1 107 |
|
EBITDA, bln rub |
? |
|
233.8 |
265.7 |
266.8 |
297.4 |
290.8 |
|
1 121 |
|
Net profit, bln rub |
? |
|
180.4 |
266.7 |
207.9 |
233.6 |
233.9 |
|
942.1 |
|
|
OCF, bln rub |
? |
|
123.6 |
130.4 |
198.5 |
263.9 |
167.8 |
|
760.5 |
|
CAPEX, bln rub |
? |
|
2.83 |
5.17 |
5.16 |
5.16 |
5.56 |
|
21.0 |
|
FCF, bln rub |
? |
|
120.7 |
125.2 |
193.3 |
269.1 |
162.2 |
|
749.8 |
|
Dividend payout, bln rub
|
|
|
36.3 |
36.3 |
48.4 |
48.4 |
48.4 |
|
181.5 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
20.1% |
13.6% |
23.3% |
20.7% |
20.7% |
|
19.3% |
|
|
OPEX, bln rub |
|
|
69.0 |
81.3 |
75.7 |
81.1 |
79.9 |
|
318.0 |
|
Cost of production, bln rub |
|
|
368.3 |
416.4 |
396.4 |
440.9 |
417.5 |
|
1 671 |
|
R&D, bln rub |
|
|
44.3 |
47.5 |
48.5 |
50.8 |
51.8 |
|
198.7 |
|
Interest expenses, bln rub |
|
|
5.42 |
3.19 |
3.18 |
1.59 |
0.661 |
|
8.62 |
|
|
Assets, bln rub |
|
|
1 298 |
1 466 |
1 490 |
1 608 |
1 715 |
|
1 715 |
|
Net Assets, bln rub |
? |
|
436.1 |
668.3 |
828.4 |
1 016 |
1 202 |
|
1 202 |
|
Debt, bln rub |
|
|
383.7 |
297.4 |
211.9 |
174.1 |
66.9 |
|
66.9 |
|
Cash, bln rub |
|
|
151.0 |
149.7 |
177.2 |
302.8 |
368.7 |
|
368.7 |
|
Net debt, bln rub |
|
|
232.7 |
147.7 |
34.7 |
-128.7 |
-301.8 |
|
-301.8 |
|
|
Ordinary share price, rub |
|
|
310.1 |
411.7 |
660.6 |
553.4 |
790.3 |
|
790.3 |
|
Number of ordinary shares, mln |
|
|
60.5 |
60.5 |
60.5 |
60.5 |
60.5 |
|
60.5 |
|
|
Market cap, bln rub |
|
|
18 760 |
24 901 |
39 964 |
33 478 |
47 829 |
|
47 829 |
|
EV, bln rub |
? |
|
18 993 |
25 049 |
39 999 |
33 349 |
47 527 |
|
47 527 |
|
Book value, bln rub |
|
|
433 |
666 |
826 |
1 014 |
1 200 |
|
1 200 |
|
|
EPS, rub |
? |
|
2.98 |
4.41 |
3.44 |
3.86 |
3.87 |
|
15.6 |
|
FCF/share, rub |
|
|
2.00 |
2.07 |
3.19 |
4.45 |
2.68 |
|
12.4 |
|
BV/share, rub |
|
|
7.16 |
11.0 |
13.7 |
16.8 |
19.8 |
|
19.8 |
|
|
EBITDA margin, % |
? |
|
35.2% |
35.0% |
36.4% |
36.5% |
36.9% |
|
36.2% |
|
Net margin, % |
? |
|
27.2% |
35.1% |
28.3% |
28.7% |
29.7% |
|
30.4% |
|
FCF yield, % |
? |
|
3.90% |
2.52% |
1.48% |
2.12% |
1.57% |
|
1.57% |
|
ROE, % |
? |
|
125.9% |
106.5% |
95.6% |
87.5% |
78.4% |
|
78.4% |
|
ROA, % |
? |
|
42.3% |
48.5% |
53.1% |
55.3% |
54.9% |
|
54.9% |
|
|
P/E |
? |
|
34.2 |
35.0 |
50.5 |
37.7 |
50.8 |
|
50.8 |
|
P/FCF |
|
|
25.6 |
39.7 |
67.8 |
47.3 |
63.8 |
|
63.8 |
|
P/S |
? |
|
8.08 |
9.68 |
14.5 |
11.3 |
15.4 |
|
15.4 |
|
P/BV |
? |
|
43.3 |
37.4 |
48.4 |
33.0 |
39.8 |
|
39.8 |
|
EV/EBITDA |
? |
|
25.8 |
29.2 |
42.1 |
31.4 |
42.4 |
|
42.4 |
|
Debt/EBITDA |
|
|
0.32 |
0.17 |
0.04 |
-0.12 |
-0.27 |
|
-0.27 |
|
|
R&D/CAPEX, % |
|
|
1 565% |
918.2% |
941.1% |
985.8% |
931.7% |
|
944.0% |
|
|
CAPEX/Revenue, % |
|
|
0.43% |
0.68% |
0.70% |
0.63% |
0.71% |
|
0.68% |
|
| Ubiquiti shareholders |
