UBS Group AG Financial Statements (UBS)

UBS Group AGsmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 07.03.2022 06.03.2023 28.03.2024 17.03.2025 09.03.2026   29.04.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 35 026 36 821 57 380 74 218 59 055   63 386
Operating Income, bln rub 8 669 8 878 24 170 6 192 7 022   9 182
EBITDA, bln rub ? 10 605 10 783 27 378 9 639 9 549   11 938
Net profit, bln rub ? 6 816 7 052 23 410 4 617 6 160   7 868
OCF, bln rub ? 31 425 14 647 86 068 3 279 17 331   5 466
CAPEX, bln rub ? 1 841 1 643 1 685 2 008 1 873   1 667
FCF, bln rub ? 29 584 13 004 84 383 1 271 15 458   3 799
Dividend payout, bln rub 1 301 1 668 1 679 2 256 2 273   3 198
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 19.1% 23.7% 7.17% 48.9% 36.9%   40.6%
OPEX, bln rub 23 513 21 850 8 185 34 895 30 564   32 492
Cost of production, bln rub 2 845 6 094 25 025 33 131 21 469   21 713
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 2 980 6 067 24 138 32 631 21 053   21 306
Assets, bln rub 1 117 182 1 104 364 1 717 246 1 565 028 1 617 427   1 695 712
Net Assets, bln rub ? 60 662 56 876 86 108 85 079 90 213   92 749
Debt, bln rub 230 653 212 811 399 495 353 054 356 115   392 020
Cash, bln rub 329 921 244 381 414 359 227 900 398 425   360 664
Net debt, bln rub -99 268 -31 570 -14 864 125 154 -42 310   31 356
Ordinary share price, rub 17.9 30.3 46.3   47.8
Number of ordinary shares, mln 3 620 3 391 3 297 3 345 3 179   3 870
Market cap, bln rub 64 688 0 0 101 432 147 233   184 934
EV, bln rub ? -34 580 -31 570 -14 864 226 586 104 923   216 290
Book value, bln rub 54 284 50 609 78 593 78 192 84 706   85 811
EPS, rub ? 1.88 2.08 7.10 1.38 1.94   2.03
FCF/share, rub 8.17 3.83 25.6 0.38 4.86   0.98
BV/share, rub 15.0 14.9 23.8 23.4 26.6   22.2
EBITDA margin, % ? 30.3% 29.3% 47.7% 13.0% 16.2%   18.8%
Net margin, % ? 19.5% 19.2% 40.8% 6.22% 10.4%   12.4%
FCF yield, % ? 45.7% 1.25% 10.5%   2.05%
ROE, % ? 11.2% 12.4% 27.2% 5.43% 6.83%   8.48%
ROA, % ? 0.61% 0.64% 1.36% 0.29% 0.38%   0.46%
P/E ? 9.49 0.00 0.00 22.0 23.9   23.5
P/FCF 2.19 0.00 0.00 79.8 9.52   48.7
P/S ? 1.85 0.00 0.00 1.37 2.49   2.92
P/BV ? 1.19 0.00 0.00 1.30 1.74   2.16
EV/EBITDA ? -3.26 -2.93 -0.54 23.5 11.0   18.1
Debt/EBITDA -9.36 -2.93 -0.54 13.0 -4.43   2.63
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 5.26% 4.46% 2.94% 2.71% 3.17%   2.63%
UBS Group AG shareholders