Tattelekom Financial Statements (TTLK)

Таттелекомsmart-lab.ru %   2022Q2 2022Q4 2023Q1 2023Q2 2023Q4   LTM ?
Report date 26.08.2022 28.04.2023 10.05.2023 29.08.2023   29.08.2023
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 5.00 5.33 5.28   10.6
Operating Income, bln rub 1.25 1.56 1.10   2.66
EBITDA, bln rub ? 2.06 2.11 1.91   4.02
Net profit, bln rub ? 1.25 1.39 1.09   2.48
OCF, bln rub ? 1.06 2.41 0.740   3.15
CAPEX, bln rub ? 0.425 0.685 0.530   1.22
FCF, bln rub ? 0.682 1.90 0.324   2.22
Dividend payout, bln rub 1.06 1.02   1.02
Dividend, rub/share ? 0.05085 0.04887   0.04887
Ordinary share dividend yield, % 0.0% 10.0% 0.0% 0.0% 4.9%   4.5%
Dividend payout ratio, % 0% 76% 0%   41%
OPEX, bln rub 3.74 3.78 4.18   7.96
Amortization, bln rub 0.8 0.6 0.8   1.4
Employment expenses, bln rub 1.54 1.50 1.75   3.25
Interest expenses, bln rub 0.000 0.000 0.000   0.000
Assets, bln rub 14.4 15.9 15.5   15.5
Net Assets, bln rub ? 9.81 11.2 11.3   11.3
Debt, bln rub 0.000 0.000 0.000   0.000
Cash, bln rub 3.00 4.53 3.74   3.74
Net debt, bln rub -3.00 -4.53 0.00 -3.74 0.00   -3.74
Ordinary share price, rub 0.481 0.510 0.710 0.728 0.991   1.08
Number of ordinary shares, mln 20 844 20 844 20 844 20 844 20 844   20 844
Market cap, bln rub 10.0 10.6 14.8 15.2 20.7   22.6
EV, bln rub ? 7.02 6.09 14.8 11.4 20.7   18.8
Book value, bln rub 9.36 10.8 0.00 10.9 0.00   10.9
EPS, rub ? 0.06 0.07 0.00 0.05 0.00   0.12
FCF/share, rub 0.03 0.09 0.00 0.02 0.00   0.11
BV/share, rub 0.45 0.52 0.00 0.52 0.00   0.52
EBITDA margin, % ? 41.2% 39.6% 36.2%   37.9%
Net margin, % ? 25.0% 26.1% 20.6%   23.4%
FCF yield, % ? 27.0% 24.3% 17.4% 14.6% 1.6%   9.8%
ROE, % ? 24.9% 23.5% 22.0%   22.0%
ROA, % ? 16.9% 16.6% 16.0%   16.0%
P/E ? 4.10 4.02 5.60 6.12 19.0   9.11
P/FCF 14.7 4.12 46.8 63.8   10.2
P/S ? 0.99 1.03 1.43 1.43 3.91   2.13
P/BV ? 1.07 0.98 1.39   2.07
EV/EBITDA ? 1.69 1.46 3.55 2.84 10.8   4.69
Debt/EBITDA -0.72 -1.09 0.00 -0.93 0.00   -0.93
R&D/CAPEX, % 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 9% 13% 10%   11%
Tattelekom shareholders