Tattelekom Financial Statements (TTLK) |
||||||||||
Таттелекомsmart-lab.ru | % | 2022Q2 | 2022Q4 | 2023Q1 | 2023Q2 | 2023Q4 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 26.08.2022 | 28.04.2023 | 10.05.2023 | 29.08.2023 | 29.08.2023 | |||||
Currency | RUB | RUB | RUB | RUB | RUB | RUB | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 5.00 | 5.33 | 5.28 | 10.6 | |||||
Operating Income, bln rub | 1.25 | 1.56 | 1.10 | 2.66 | ||||||
EBITDA, bln rub | ? | 2.06 | 2.11 | 1.91 | 4.02 | |||||
Net profit, bln rub | ? | 1.25 | 1.39 | 1.09 | 2.48 | |||||
OCF, bln rub | ? | 1.06 | 2.41 | 0.740 | 3.15 | |||||
CAPEX, bln rub | ? | 0.425 | 0.685 | 0.530 | 1.22 | |||||
FCF, bln rub | ? | 0.682 | 1.90 | 0.324 | 2.22 | |||||
Dividend payout, bln rub | 1.06 | 1.02 | 1.02 | |||||||
Dividend, rub/share | ? | 0.05085 | 0.04887 | 0.04887 | ||||||
Ordinary share dividend yield, % | 0.0% | 10.0% | 0.0% | 0.0% | 4.9% | 4.5% | ||||
Dividend payout ratio, % | 0% | 76% | 0% | 41% | ||||||
OPEX, bln rub | 3.74 | 3.78 | 4.18 | 7.96 | ||||||
Amortization, bln rub | 0.8 | 0.6 | 0.8 | 1.4 | ||||||
Employment expenses, bln rub | 1.54 | 1.50 | 1.75 | 3.25 | ||||||
Interest expenses, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | ||||||
Assets, bln rub | 14.4 | 15.9 | 15.5 | 15.5 | ||||||
Net Assets, bln rub | ? | 9.81 | 11.2 | 11.3 | 11.3 | |||||
Debt, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | ||||||
Cash, bln rub | 3.00 | 4.53 | 3.74 | 3.74 | ||||||
Net debt, bln rub | -3.00 | -4.53 | 0.00 | -3.74 | 0.00 | -3.74 | ||||
Ordinary share price, rub | 0.481 | 0.510 | 0.710 | 0.728 | 0.991 | 1.08 | ||||
Number of ordinary shares, mln | 20 844 | 20 844 | 20 844 | 20 844 | 20 844 | 20 844 | ||||
Market cap, bln rub | 10.0 | 10.6 | 14.8 | 15.2 | 20.7 | 22.6 | ||||
EV, bln rub | ? | 7.02 | 6.09 | 14.8 | 11.4 | 20.7 | 18.8 | |||
Book value, bln rub | 9.36 | 10.8 | 0.00 | 10.9 | 0.00 | 10.9 | ||||
EPS, rub | ? | 0.06 | 0.07 | 0.00 | 0.05 | 0.00 | 0.12 | |||
FCF/share, rub | 0.03 | 0.09 | 0.00 | 0.02 | 0.00 | 0.11 | ||||
BV/share, rub | 0.45 | 0.52 | 0.00 | 0.52 | 0.00 | 0.52 | ||||
EBITDA margin, % | ? | 41.2% | 39.6% | 36.2% | 37.9% | |||||
Net margin, % | ? | 25.0% | 26.1% | 20.6% | 23.4% | |||||
FCF yield, % | ? | 27.0% | 24.3% | 17.4% | 14.6% | 1.6% | 9.8% | |||
ROE, % | ? | 24.9% | 23.5% | 22.0% | 22.0% | |||||
ROA, % | ? | 16.9% | 16.6% | 16.0% | 16.0% | |||||
P/E | ? | 4.10 | 4.02 | 5.60 | 6.12 | 19.0 | 9.11 | |||
P/FCF | 14.7 | 4.12 | 46.8 | 63.8 | 10.2 | |||||
P/S | ? | 0.99 | 1.03 | 1.43 | 1.43 | 3.91 | 2.13 | |||
P/BV | ? | 1.07 | 0.98 | 1.39 | 2.07 | |||||
EV/EBITDA | ? | 1.69 | 1.46 | 3.55 | 2.84 | 10.8 | 4.69 | |||
Debt/EBITDA | -0.72 | -1.09 | 0.00 | -0.93 | 0.00 | -0.93 | ||||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0 | ||||||
CAPEX/Revenue, % | 9% | 13% | 10% | 11% | ||||||
Tattelekom shareholders |