Tyson Foods Financial Statements (TSN)
|
|
|
|
Report date
|
|
|
04.10.2021 |
14.11.2022 |
13.11.2023 |
12.11.2024 |
10.11.2025 |
|
04.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
47 049 |
53 282 |
52 881 |
53 309 |
54 441 |
|
55 710 |
|
Operating Income, bln rub |
|
|
4 396 |
4 410 |
-395.0 |
1 409 |
1 441 |
|
1 284 |
|
EBITDA, bln rub |
? |
|
5 683 |
5 716 |
1 016 |
2 973 |
2 579 |
|
2 533 |
|
Net profit, bln rub |
? |
|
3 047 |
3 238 |
-648.0 |
800.0 |
474.0 |
|
453.0 |
|
|
OCF, bln rub |
? |
|
3 840 |
2 687 |
1 752 |
2 590 |
2 155 |
|
2 138 |
|
CAPEX, bln rub |
? |
|
1 209 |
1 887 |
1 939 |
1 132 |
978.0 |
|
911.0 |
|
FCF, bln rub |
? |
|
2 631 |
800.0 |
-187.0 |
1 458 |
1 177 |
|
1 227 |
|
Dividend payout, bln rub
|
|
|
636.0 |
653.0 |
670.0 |
684.0 |
697.0 |
|
701.0 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
|
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
20.9% |
20.2% |
0.00% |
85.5% |
147.0% |
|
154.7% |
|
|
OPEX, bln rub |
|
|
2 130 |
2 258 |
3 026 |
2 218 |
2 121 |
|
2 365 |
|
Cost of production, bln rub |
|
|
40 523 |
46 614 |
50 250 |
49 682 |
50 879 |
|
52 061 |
|
R&D, bln rub |
|
|
114.0 |
108.0 |
114.0 |
106.0 |
126.0 |
|
126.0 |
|
Interest expenses, bln rub |
|
|
428.0 |
365.0 |
355.0 |
481.0 |
449.0 |
|
420.0 |
|
|
Assets, bln rub |
|
|
36 309 |
36 821 |
36 251 |
37 100 |
36 658 |
|
35 165 |
|
Net Assets, bln rub |
? |
|
17 723 |
19 702 |
18 133 |
18 390 |
18 085 |
|
18 098 |
|
Debt, bln rub |
|
|
9 348 |
8 321 |
9 506 |
9 787 |
8 830 |
|
8 083 |
|
Cash, bln rub |
|
|
2 507 |
1 031 |
573.0 |
1 717 |
1 229 |
|
500.0 |
|
Net debt, bln rub |
|
|
6 841 |
7 290 |
8 933 |
8 070 |
7 601 |
|
7 583 |
|
|
Ordinary share price, rub |
|
|
78.9 |
|
|
|
|
|
61.0 |
|
Number of ordinary shares, mln |
|
|
363.0 |
360.0 |
354.0 |
354.0 |
348.0 |
|
353.0 |
|
|
Market cap, bln rub |
|
|
28 655 |
0 |
0 |
0 |
0 |
|
21 547 |
|
EV, bln rub |
? |
|
35 496 |
7 290 |
8 933 |
8 070 |
7 601 |
|
29 130 |
|
Book value, bln rub |
|
|
655 |
2 937 |
2 157 |
2 696 |
2 992 |
|
3 100 |
|
|
EPS, rub |
? |
|
8.39 |
8.99 |
-1.83 |
2.26 |
1.36 |
|
1.28 |
|
FCF/share, rub |
|
|
7.25 |
2.22 |
-0.53 |
4.12 |
3.38 |
|
3.48 |
|
BV/share, rub |
|
|
1.80 |
8.16 |
6.09 |
7.62 |
8.60 |
|
8.78 |
|
|
EBITDA margin, % |
? |
|
12.1% |
10.7% |
1.92% |
5.58% |
4.74% |
|
4.55% |
|
Net margin, % |
? |
|
6.48% |
6.08% |
-1.23% |
1.50% |
0.87% |
|
0.81% |
|
FCF yield, % |
? |
|
9.18% |
|
|
|
|
|
5.69% |
|
ROE, % |
? |
|
17.2% |
16.4% |
-3.57% |
4.35% |
2.62% |
|
2.50% |
|
ROA, % |
? |
|
8.39% |
8.79% |
-1.79% |
2.16% |
1.29% |
|
1.29% |
|
|
P/E |
? |
|
9.40 |
0.00 |
0.00 |
0.00 |
0.00 |
|
47.6 |
|
P/FCF |
|
|
10.9 |
0.00 |
0.00 |
0.00 |
0.00 |
|
17.6 |
|
P/S |
? |
|
0.61 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.39 |
|
P/BV |
? |
|
43.7 |
0.00 |
0.00 |
0.00 |
0.00 |
|
6.95 |
|
EV/EBITDA |
? |
|
6.25 |
1.28 |
8.79 |
2.71 |
2.95 |
|
11.5 |
|
Debt/EBITDA |
|
|
1.20 |
1.28 |
8.79 |
2.71 |
2.95 |
|
2.99 |
|
|
R&D/CAPEX, % |
|
|
9.43% |
5.72% |
5.88% |
9.36% |
12.9% |
|
13.8% |
|
|
CAPEX/Revenue, % |
|
|
2.57% |
3.54% |
3.67% |
2.12% |
1.80% |
|
1.64% |
|
| Tyson Foods shareholders |
