Truist Financial Financial Statements (TFC)
|
|
|
|
Report date
|
|
|
28.02.2023 |
31.12.2023 |
27.02.2024 |
25.02.2025 |
24.02.2026 |
|
01.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
22 294 |
33 246 |
29 950 |
24 253 |
30 438 |
|
30 466 |
|
Operating Income, bln rub |
|
|
7 029 |
-44.0 |
-765.0 |
-601.0 |
6 349 |
|
6 504 |
|
EBITDA, bln rub |
? |
|
8 395 |
665.0 |
450.0 |
378.0 |
7 053 |
|
6 988 |
|
Net profit, bln rub |
? |
|
6 260 |
-1 091 |
-1 091 |
4 818 |
5 307 |
|
5 527 |
|
|
OCF, bln rub |
? |
|
11 081 |
|
8 631 |
2 164 |
5 739 |
|
5 672 |
|
CAPEX, bln rub |
? |
|
564.0 |
|
0.000 |
0.000 |
0.000 |
|
0.000 |
|
FCF, bln rub |
? |
|
10 517 |
|
8 631 |
2 164 |
5 739 |
|
5 672 |
|
Dividend payout, bln rub
|
|
|
2 656 |
|
2 770 |
2 770 |
2 672 |
|
2 638 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
42.4% |
0.00% |
0.00% |
57.5% |
50.3% |
|
47.7% |
|
|
OPEX, bln rub |
|
|
12 167 |
5 067 |
18 678 |
12 009 |
12 588 |
|
12 665 |
|
Cost of production, bln rub |
|
|
3 098 |
0.000 |
12 037 |
12 845 |
11 501 |
|
11 297 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
2 321 |
3 501 |
9 928 |
10 975 |
10 119 |
|
9 894 |
|
|
Assets, bln rub |
|
|
555 255 |
535 349 |
535 349 |
531 176 |
547 538 |
|
548 975 |
|
Net Assets, bln rub |
? |
|
60 514 |
59 101 |
59 101 |
63 679 |
65 189 |
|
64 214 |
|
Debt, bln rub |
|
|
65 074 |
63 746 |
62 121 |
62 265 |
69 802 |
|
69 063 |
|
Cash, bln rub |
|
|
93 222 |
5 072 |
97 596 |
44 323 |
45 367 |
|
4 294 |
|
Net debt, bln rub |
|
|
-28 148 |
58 674 |
-35 475 |
17 942 |
24 435 |
|
64 769 |
|
|
Ordinary share price, rub |
|
|
43.0 |
36.9 |
36.9 |
43.4 |
49.2 |
|
49.3 |
|
Number of ordinary shares, mln |
|
|
1 328 |
1 332 |
1 332 |
1 331 |
1 267 |
|
1 249 |
|
|
Market cap, bln rub |
|
|
57 149 |
49 176 |
49 176 |
57 743 |
62 366 |
|
61 601 |
|
EV, bln rub |
? |
|
29 001 |
107 850 |
13 701 |
75 685 |
86 801 |
|
126 370 |
|
Book value, bln rub |
|
|
26 071 |
38 200 |
36 658 |
41 296 |
46 808 |
|
45 897 |
|
|
EPS, rub |
? |
|
4.71 |
-0.82 |
-0.82 |
3.62 |
4.19 |
|
4.43 |
|
FCF/share, rub |
|
|
7.92 |
0.00 |
6.48 |
1.63 |
4.53 |
|
4.54 |
|
BV/share, rub |
|
|
19.6 |
28.7 |
27.5 |
31.0 |
36.9 |
|
36.8 |
|
|
EBITDA margin, % |
? |
|
37.7% |
2.00% |
1.50% |
1.56% |
23.2% |
|
22.9% |
|
Net margin, % |
? |
|
28.1% |
-3.28% |
-3.64% |
19.9% |
17.4% |
|
18.1% |
|
FCF yield, % |
? |
|
18.4% |
0.00% |
17.6% |
3.75% |
9.20% |
|
9.21% |
|
ROE, % |
? |
|
10.3% |
-1.85% |
-1.85% |
7.57% |
8.14% |
|
8.61% |
|
ROA, % |
? |
|
1.13% |
-0.20% |
-0.20% |
0.91% |
0.97% |
|
1.01% |
|
|
P/E |
? |
|
9.13 |
-45.1 |
-45.1 |
12.0 |
11.8 |
|
11.1 |
|
P/FCF |
|
|
5.43 |
|
5.70 |
26.7 |
10.9 |
|
10.9 |
|
P/S |
? |
|
2.56 |
1.48 |
1.64 |
2.38 |
2.05 |
|
2.02 |
|
P/BV |
? |
|
2.19 |
1.29 |
1.34 |
1.40 |
1.33 |
|
1.34 |
|
EV/EBITDA |
? |
|
3.45 |
162.2 |
30.4 |
200.2 |
12.3 |
|
18.1 |
|
Debt/EBITDA |
|
|
-3.35 |
88.2 |
-78.8 |
47.5 |
3.46 |
|
9.27 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
|
|
|
|
|
|
|
|
CAPEX/Revenue, % |
|
|
2.53% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
| Truist Financial shareholders |
