Teradyne Financial Statements (TER)

Teradynesmart-lab.ru   FY2025Q3 FY2025Q4 FY2026Q1 FY2026Q2 FY2026Q2   LTM ?
Report date 30.10.2025 19.02.2026 01.05.2026 29.07.2026 31.07.2026   01.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 769.2 1 083 1 282 1 329 1 329   3 787
Operating Income, bln rub 145.3 310.2 473.0 437.8 437.8   1 019
EBITDA, bln rub ? 175.9 325.4 475.2 443.6 477.0   1 105
Net profit, bln rub ? 119.6 257.2 398.9 374.5 374.5   854.1
OCF, bln rub ? 49.1 281.6 265.1 597.1 469.1   777.9
CAPEX, bln rub ? 46.7 62.9 64.7 90.7 90.7   224.7
FCF, bln rub ? 2.36 218.8 200.4 506.4 378.4   553.2
Dividend payout, bln rub 19.0 18.7 20.4 20.3 20.3   77.3
Ordinary share dividend yield, % 0.00%   0.00%
Dividend payout ratio, % 15.9% 7.29% 5.10% 5.43% 5.43%   9.05%
OPEX, bln rub 304.0 312.7 307.9 356.8 356.8   1 207
Cost of production, bln rub 319.9 460.5 501.5 534.4 534.4   1 561
R&D, bln rub 124.8 143.3 135.6 156.3 156.3   522.0
Interest expenses, bln rub 2.80 3.94 3.15 0.000 2.96   14.6
Assets, bln rub 3 964 4 170 4 434 4 926 4 926   4 434
Net Assets, bln rub ? 2 717 2 796 3 144 3 437 3 437   3 144
Debt, bln rub 318.5 347.1 82.4 100.1 100.1   82.4
Cash, bln rub 297.7 322.0 245.6 354.8 354.8   245.6
Net debt, bln rub 20.8 25.1 -163.2 -254.7 -254.7   -163.2
Ordinary share price, rub 193.6   437.9
Number of ordinary shares, mln 158.6 156.4 156.4 156.4 156.4   156.4
Market cap, bln rub 0 30 275 0 0 0   68 495
EV, bln rub ? 21 30 300 -163 -255 -255   68 332
Book value, bln rub 2 143 2 223 2 581 2 671 2 671   2 581
EPS, rub ? 0.75 1.64 2.55 2.39 2.39   5.46
FCF/share, rub 0.01 1.40 1.28 3.24 2.42   3.54
BV/share, rub 13.5 14.2 16.5 17.1 17.1   16.5
EBITDA margin, % ? 22.9% 30.0% 37.1% 33.4% 35.9%   29.2%
Net margin, % ? 15.5% 23.7% 31.1% 28.2% 28.2%   22.6%
FCF yield, % ? 1.49%   0.81%
ROE, % ? 16.3% 19.8% 27.2% 33.5% 33.5%   27.2%
ROA, % ? 11.2% 13.3% 19.3% 23.4% 23.4%   19.3%
P/E ? 0.00 54.6 0.00 0.00 0.00   80.2
P/FCF 0.00 67.2 0.00 0.00 0.00   123.8
P/S ? 0.00 9.49 0.00 0.00 0.00   18.1
P/BV ? 0.00 13.6 0.00 0.00 0.00   26.5
EV/EBITDA ? 0.03 38.8 -0.15 -0.18 -0.18   61.8
Debt/EBITDA 0.03 0.03 -0.15 -0.18 -0.18   -0.15
R&D/CAPEX, % 267.2% 227.8% 209.4% 172.3% 172.3%   232.3%
CAPEX/Revenue, % 6.07% 5.81% 5.05% 6.83% 6.83%   5.93%
Teradyne shareholders