Synaptics Financial Statements (SYNA)

Synapticssmart-lab.ru %   2022 2023 2023 2024 2024   LTM ?
Report date 22.08.2022 30.06.2023 18.08.2023 30.06.2024 23.08.2024   07.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 740 1 355 1 355 959.4 959.4   989.8
Operating Income, bln rub 350.4 154.3 154.3 -10.8 -75.8   -37.6
EBITDA, bln rub ? 498.2 189.7 349.0 96.8 49.9   55.1
Net profit, bln rub ? 257.5 73.6 73.6 125.6 125.6   375.4
OCF, bln rub ? 436.4 331.5 331.5 135.9 135.9   104.9
CAPEX, bln rub ? 31.1 35.1 35.1 167.6 167.6   41.1
FCF, bln rub ? 405.3 296.4 296.4 -31.7 -31.7   63.8
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 574.4 561.6 561.6 514.9 497.6   505.5
Cost of production, bln rub 796.6 639.2 639.2 455.3 536.9   521.9
R&D, bln rub 367.3 351.2 351.2 336.3 336.3   333.5
Interest expenses, bln rub 29.0 28.3 28.3 23.0 65.3   65.3
Assets, bln rub 2 858 2 611 2 611 2 825 2 825   298.7
Net Assets, bln rub ? 1 266 1 243 1 243 1 467 1 467   1 467
Debt, bln rub 981.7 978.0 978.0 972.9 1 022   1 022
Cash, bln rub 876.0 934.3 934.3 876.9 876.9   853.6
Net debt, bln rub 105.7 43.7 43.7 96.0 145.4   168.0
Ordinary share price, rub 128.8 85.4 81.2 88.2 88.2   130.0
Number of ordinary shares, mln 39.0 0.000 39.6 39.2 39.2   39.5
Market cap, bln rub 5 022 0 3 214 3 457 3 457   5 135
EV, bln rub ? 5 128 44 3 258 3 553 3 603   5 303
Book value, bln rub 70 129 129 362 362   345
EPS, rub ? 6.60 1.86 3.20 3.20   9.50
FCF/share, rub 10.4 7.48 -0.81 -0.81   1.62
BV/share, rub 1.79 3.24 9.23 9.23   8.72
EBITDA margin, % ? 28.6% 14.0% 25.8% 10.1% 5.20%   5.57%
Net margin, % ? 14.8% 5.43% 5.43% 13.1% 13.1%   37.9%
FCF yield, % ? 8.07% 0.00% 9.22% -0.92% -0.92%   1.24%
ROE, % ? 20.3% 5.92% 5.92% 8.56% 8.56%   25.6%
ROA, % ? 9.01% 2.82% 2.82% 4.45% 4.45%   125.7%
P/E ? 19.5 0.00 43.7 27.5 27.5   13.7
P/FCF 12.4 0.00 10.8 -109.1 -109.1   80.5
P/S ? 2.89 0.00 2.37 3.60 3.60   5.19
P/BV ? 72.0 0.00 25.0 9.55 9.55   14.9
EV/EBITDA ? 10.3 0.23 9.33 36.7 72.2   96.2
Debt/EBITDA 0.21 0.23 0.13 0.99 2.91   3.05
R&D/CAPEX, % 1 181% 1 001% 1 001% 200.7% 200.7%   811.4%
CAPEX/Revenue, % 1.79% 2.59% 2.59% 17.5% 17.5%   4.15%
Synaptics shareholders