Synaptics Financial Statements (SYNA)
|
|
|
|
Report date
|
|
|
23.08.2021 |
22.08.2022 |
18.08.2023 |
23.08.2024 |
21.08.2025 |
|
07.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
1 340 |
1 740 |
1 355 |
959.4 |
1 074 |
|
1 172 |
|
Operating Income, bln rub |
|
|
147.0 |
350.4 |
154.3 |
-101.6 |
-94.1 |
|
-75.2 |
|
EBITDA, bln rub |
? |
|
289.9 |
498.2 |
339.3 |
49.9 |
69.4 |
|
52.6 |
|
Net profit, bln rub |
? |
|
79.6 |
257.5 |
73.6 |
125.6 |
-47.8 |
|
-48.1 |
|
|
OCF, bln rub |
? |
|
319.2 |
462.7 |
331.5 |
135.9 |
142.0 |
|
139.0 |
|
CAPEX, bln rub |
? |
|
21.1 |
61.1 |
34.2 |
167.6 |
35.8 |
|
42.3 |
|
FCF, bln rub |
? |
|
298.1 |
401.6 |
297.3 |
-31.7 |
106.2 |
|
96.7 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
464.2 |
592.7 |
561.6 |
541.4 |
574.5 |
|
586.3 |
|
Cost of production, bln rub |
|
|
728.4 |
796.6 |
639.2 |
519.6 |
593.9 |
|
660.9 |
|
R&D, bln rub |
|
|
313.4 |
367.3 |
351.2 |
336.3 |
346.8 |
|
377.6 |
|
Interest expenses, bln rub |
|
|
29.5 |
30.2 |
55.5 |
65.3 |
39.8 |
|
7.00 |
|
|
Assets, bln rub |
|
|
2 227 |
2 858 |
2 611 |
2 825 |
2 584 |
|
2 522 |
|
Net Assets, bln rub |
? |
|
967.2 |
1 266 |
1 243 |
1 467 |
1 395 |
|
1 359 |
|
Debt, bln rub |
|
|
914.8 |
1 041 |
1 029 |
1 067 |
880.2 |
|
879.4 |
|
Cash, bln rub |
|
|
836.3 |
876.0 |
934.3 |
876.9 |
452.5 |
|
404.4 |
|
Net debt, bln rub |
|
|
78.5 |
164.8 |
95.1 |
189.8 |
427.7 |
|
475.0 |
|
|
Ordinary share price, rub |
|
|
147.6 |
128.8 |
81.2 |
88.2 |
|
|
128.4 |
|
Number of ordinary shares, mln |
|
|
34.8 |
39.0 |
39.6 |
39.2 |
39.3 |
|
38.8 |
|
|
Market cap, bln rub |
|
|
5 136 |
5 022 |
3 214 |
3 457 |
0 |
|
4 983 |
|
EV, bln rub |
? |
|
5 214 |
5 187 |
3 309 |
3 647 |
428 |
|
5 458 |
|
Book value, bln rub |
|
|
96 |
70 |
129 |
362 |
121 |
|
277 |
|
|
EPS, rub |
? |
|
2.29 |
6.60 |
1.86 |
3.20 |
-1.22 |
|
-1.24 |
|
FCF/share, rub |
|
|
8.57 |
10.3 |
7.51 |
-0.81 |
2.70 |
|
2.49 |
|
BV/share, rub |
|
|
2.75 |
1.79 |
3.24 |
9.23 |
3.08 |
|
7.13 |
|
|
EBITDA margin, % |
? |
|
21.6% |
28.6% |
25.0% |
5.20% |
6.46% |
|
4.49% |
|
Net margin, % |
? |
|
5.94% |
14.8% |
5.43% |
13.1% |
-4.45% |
|
-4.10% |
|
FCF yield, % |
? |
|
5.80% |
8.00% |
9.25% |
-0.92% |
|
|
1.94% |
|
ROE, % |
? |
|
8.23% |
20.3% |
5.92% |
8.56% |
-3.43% |
|
-3.54% |
|
ROA, % |
? |
|
3.57% |
9.01% |
2.82% |
4.45% |
-1.85% |
|
-1.91% |
|
|
P/E |
? |
|
64.5 |
19.5 |
43.7 |
27.5 |
0.00 |
|
-103.6 |
|
P/FCF |
|
|
17.2 |
12.5 |
10.8 |
-109.1 |
0.00 |
|
51.5 |
|
P/S |
? |
|
3.83 |
2.89 |
2.37 |
3.60 |
0.00 |
|
4.25 |
|
P/BV |
? |
|
53.7 |
72.0 |
25.0 |
9.55 |
0.00 |
|
18.0 |
|
EV/EBITDA |
? |
|
18.0 |
10.4 |
9.75 |
73.1 |
6.16 |
|
103.8 |
|
Debt/EBITDA |
|
|
0.27 |
0.33 |
0.28 |
3.80 |
6.16 |
|
9.03 |
|
|
R&D/CAPEX, % |
|
|
1 485% |
601.1% |
1 027% |
200.7% |
968.7% |
|
892.7% |
|
|
CAPEX/Revenue, % |
|
|
1.58% |
3.51% |
2.52% |
17.5% |
3.33% |
|
3.61% |
|
| Synaptics shareholders |
