Smith & Wesson Brands Financial Statements (SWBI)
|
|
|
|
Report date
|
|
|
23.06.2022 |
22.06.2023 |
20.06.2024 |
20.06.2025 |
17.06.2026 |
|
05.03.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
864.1 |
479.2 |
535.8 |
474.7 |
523.8 |
|
486.2 |
|
Operating Income, bln rub |
|
|
251.7 |
48.4 |
44.8 |
23.9 |
28.7 |
|
22.3 |
|
EBITDA, bln rub |
? |
|
281.6 |
81.1 |
84.0 |
55.7 |
59.8 |
|
54.1 |
|
Net profit, bln rub |
? |
|
194.5 |
36.9 |
39.6 |
13.4 |
18.5 |
|
12.0 |
|
|
OCF, bln rub |
? |
|
137.8 |
16.7 |
106.7 |
-7.22 |
114.2 |
|
80.4 |
|
CAPEX, bln rub |
? |
|
24.3 |
89.9 |
90.9 |
21.8 |
23.7 |
|
19.5 |
|
FCF, bln rub |
? |
|
113.6 |
-73.2 |
15.8 |
-29.0 |
90.4 |
|
69.5 |
|
Dividend payout, bln rub
|
|
|
15.0 |
18.3 |
22.0 |
23.1 |
23.2 |
|
23.2 |
|
|
Ordinary share dividend yield, %
|
|
|
|
|
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
7.73% |
49.7% |
55.6% |
172.0% |
125.7% |
|
193.1% |
|
|
OPEX, bln rub |
|
|
122.9 |
106.1 |
113.3 |
103.3 |
112.1 |
|
106.3 |
|
Cost of production, bln rub |
|
|
489.6 |
324.7 |
377.7 |
347.5 |
382.7 |
|
357.7 |
|
R&D, bln rub |
|
|
7.26 |
7.55 |
7.27 |
9.57 |
10.3 |
|
9.81 |
|
Interest expenses, bln rub |
|
|
2.14 |
0.331 |
2.06 |
4.62 |
7.19 |
|
6.02 |
|
|
Assets, bln rub |
|
|
497.5 |
541.3 |
577.4 |
559.6 |
512.8 |
|
538.0 |
|
Net Assets, bln rub |
? |
|
360.5 |
384.6 |
399.9 |
372.5 |
376.6 |
|
363.4 |
|
Debt, bln rub |
|
|
40.3 |
64.5 |
77.8 |
114.7 |
53.1 |
|
108.5 |
|
Cash, bln rub |
|
|
120.7 |
53.6 |
60.8 |
25.2 |
33.4 |
|
23.5 |
|
Net debt, bln rub |
|
|
-80.4 |
10.9 |
17.0 |
89.5 |
19.8 |
|
85.1 |
|
|
Ordinary share price, rub |
|
|
|
|
17.0 |
9.53 |
15.5 |
|
16.1 |
|
Number of ordinary shares, mln |
|
|
47.2 |
45.8 |
45.8 |
44.0 |
44.5 |
|
44.4 |
|
|
Market cap, bln rub |
|
|
0 |
0 |
777 |
420 |
692 |
|
714 |
|
EV, bln rub |
? |
|
-80 |
11 |
794 |
509 |
712 |
|
799 |
|
Book value, bln rub |
|
|
338 |
362 |
378 |
351 |
356 |
|
342 |
|
|
EPS, rub |
? |
|
4.12 |
0.80 |
0.86 |
0.30 |
0.41 |
|
0.27 |
|
FCF/share, rub |
|
|
2.40 |
-1.60 |
0.34 |
-0.66 |
2.03 |
|
1.57 |
|
BV/share, rub |
|
|
7.15 |
7.90 |
8.26 |
7.97 |
7.98 |
|
7.71 |
|
|
EBITDA margin, % |
? |
|
32.6% |
16.9% |
15.7% |
11.7% |
11.4% |
|
11.1% |
|
Net margin, % |
? |
|
22.5% |
7.69% |
7.39% |
2.83% |
3.53% |
|
2.47% |
|
FCF yield, % |
? |
|
|
|
2.03% |
-6.91% |
13.1% |
|
9.74% |
|
ROE, % |
? |
|
53.9% |
9.59% |
9.90% |
3.60% |
4.91% |
|
3.30% |
|
ROA, % |
? |
|
39.1% |
6.81% |
6.86% |
2.40% |
3.60% |
|
2.23% |
|
|
P/E |
? |
|
0.00 |
0.00 |
19.6 |
31.3 |
37.4 |
|
59.5 |
|
P/FCF |
|
|
0.00 |
0.00 |
49.2 |
-14.5 |
7.66 |
|
10.3 |
|
P/S |
? |
|
0.00 |
0.00 |
1.45 |
0.88 |
1.32 |
|
1.47 |
|
P/BV |
? |
|
0.00 |
0.00 |
2.06 |
1.20 |
1.95 |
|
2.09 |
|
EV/EBITDA |
? |
|
-0.29 |
0.13 |
9.46 |
9.14 |
11.9 |
|
14.8 |
|
Debt/EBITDA |
|
|
-0.29 |
0.13 |
0.20 |
1.61 |
0.33 |
|
1.57 |
|
|
R&D/CAPEX, % |
|
|
29.9% |
8.40% |
7.99% |
43.9% |
43.4% |
|
50.2% |
|
|
CAPEX/Revenue, % |
|
|
2.81% |
18.8% |
17.0% |
4.59% |
4.53% |
|
4.02% |
|
| Smith & Wesson Brands shareholders |
