Constellation Brands Financial Statements (STZ)
|
|
|
|
Report date
|
|
|
21.04.2022 |
20.04.2023 |
23.04.2024 |
23.04.2025 |
22.04.2026 |
|
22.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
8 822 |
9 454 |
9 962 |
10 208 |
9 139 |
|
9 139 |
|
Operating Income, bln rub |
|
|
2 904 |
2 989 |
3 134 |
3 619 |
2 863 |
|
2 864 |
|
EBITDA, bln rub |
? |
|
1 005 |
1 168 |
3 085 |
782.6 |
3 283 |
|
3 220 |
|
Net profit, bln rub |
? |
|
-40.4 |
-71.0 |
1 727 |
-81.4 |
1 687 |
|
1 687 |
|
|
OCF, bln rub |
? |
|
2 705 |
2 757 |
2 780 |
3 152 |
2 669 |
|
2 669 |
|
CAPEX, bln rub |
? |
|
1 027 |
1 035 |
1 269 |
1 214 |
875.0 |
|
875.0 |
|
FCF, bln rub |
? |
|
1 679 |
1 722 |
1 511 |
1 938 |
1 794 |
|
1 794 |
|
Dividend payout, bln rub
|
|
|
573.0 |
587.7 |
653.8 |
731.8 |
715.7 |
|
715.7 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
37.8% |
0.00% |
42.4% |
|
42.4% |
|
|
OPEX, bln rub |
|
|
1 696 |
1 823 |
1 776 |
1 583 |
1 848 |
|
1 858 |
|
Cost of production, bln rub |
|
|
4 222 |
4 642 |
5 052 |
5 006 |
4 428 |
|
4 417 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
352.2 |
397.8 |
433.8 |
411.4 |
352.6 |
|
359.1 |
|
|
Assets, bln rub |
|
|
25 856 |
24 662 |
25 692 |
21 652 |
21 901 |
|
21 901 |
|
Net Assets, bln rub |
? |
|
11 732 |
8 414 |
9 743 |
6 882 |
8 082 |
|
8 082 |
|
Debt, bln rub |
|
|
10 954 |
12 960 |
12 558 |
12 114 |
11 203 |
|
11 203 |
|
Cash, bln rub |
|
|
199.4 |
133.5 |
152.4 |
68.1 |
102.4 |
|
102.4 |
|
Net debt, bln rub |
|
|
10 755 |
12 827 |
12 405 |
12 045 |
11 100 |
|
11 100 |
|
|
Ordinary share price, rub |
|
|
215.6 |
223.7 |
248.5 |
175.5 |
|
|
150.9 |
|
Number of ordinary shares, mln |
|
|
190.4 |
192.5 |
183.3 |
181.5 |
175.4 |
|
173.5 |
|
|
Market cap, bln rub |
|
|
41 045 |
43 072 |
45 555 |
31 849 |
0 |
|
26 173 |
|
EV, bln rub |
? |
|
51 800 |
55 898 |
57 961 |
43 894 |
11 100 |
|
37 273 |
|
Book value, bln rub |
|
|
1 114 |
-2 240 |
-969 |
-777 |
316 |
|
316 |
|
|
EPS, rub |
? |
|
-0.21 |
-0.37 |
9.42 |
-0.45 |
9.62 |
|
9.72 |
|
FCF/share, rub |
|
|
8.82 |
8.94 |
8.24 |
10.7 |
10.2 |
|
10.3 |
|
BV/share, rub |
|
|
5.85 |
-11.6 |
-5.29 |
-4.28 |
1.80 |
|
1.82 |
|
|
EBITDA margin, % |
? |
|
11.4% |
12.4% |
31.0% |
7.67% |
35.9% |
|
35.2% |
|
Net margin, % |
? |
|
-0.46% |
-0.75% |
17.3% |
-0.80% |
18.5% |
|
18.5% |
|
FCF yield, % |
? |
|
4.09% |
4.00% |
3.32% |
6.09% |
|
|
6.85% |
|
ROE, % |
? |
|
-0.34% |
-0.84% |
17.7% |
-1.18% |
20.9% |
|
20.9% |
|
ROA, % |
? |
|
-0.16% |
-0.29% |
6.72% |
-0.38% |
7.70% |
|
7.70% |
|
|
P/E |
? |
|
-1 016 |
-606.6 |
26.4 |
-391.3 |
0.00 |
|
15.5 |
|
P/FCF |
|
|
24.5 |
25.0 |
30.2 |
16.4 |
0.00 |
|
14.6 |
|
P/S |
? |
|
4.65 |
4.56 |
4.57 |
3.12 |
0.00 |
|
2.86 |
|
P/BV |
? |
|
36.8 |
-19.2 |
-47.0 |
-41.0 |
0.00 |
|
83.0 |
|
EV/EBITDA |
? |
|
51.5 |
47.8 |
18.8 |
56.1 |
3.38 |
|
11.6 |
|
Debt/EBITDA |
|
|
10.7 |
11.0 |
4.02 |
15.4 |
3.38 |
|
3.45 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
11.6% |
11.0% |
12.7% |
11.9% |
9.57% |
|
9.57% |
|
| Constellation Brands shareholders |
