StavropolEnergoSbyt Financial Statements (STSB)
|
|
|
|
Report date
|
|
|
29.04.2022 |
29.04.2022 |
28.04.2023 |
26.04.2024 |
30.04.2025 |
|
29.08.2025 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
19.5 |
21.1 |
22.3 |
24.6 |
27.4 |
|
29.6 |
|
Operating Income, bln rub |
|
|
0.516 |
0.547 |
0.888 |
0.763 |
1.32 |
|
1.48 |
|
EBITDA, bln rub |
? |
|
|
0.593 |
0.946 |
0.853 |
1.44 |
|
1.64 |
|
Net profit, bln rub |
? |
|
0.228 |
0.298 |
0.530 |
0.655 |
1.43 |
|
1.62 |
|
|
OCF, bln rub |
? |
|
0.391 |
0.781 |
1.01 |
0.856 |
1.50 |
|
1.75 |
|
CAPEX, bln rub |
? |
|
0.025 |
0.040 |
0.158 |
0.324 |
0.471 |
|
0.493 |
|
FCF, bln rub |
? |
|
0.366 |
0.741 |
0.536 |
0.527 |
1.19 |
|
1.42 |
|
Dividend payout, bln rub
|
|
|
0.016 |
0.022 |
0.044 |
0.350 |
0.123 |
|
0.123 |
|
|
Dividend, rub/share
|
? |
|
0 |
0 |
0 |
0.31217 |
0 |
|
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
14.8% |
0.0% |
|
0.0% |
|
Preferred share dividend, rub/share
|
|
|
0.0627653 |
0.08461 |
0.1695389 |
0.31217 |
0.4703035 |
|
|
|
Preferred share dividend yield, %
|
|
|
19.2% |
14.1% |
23.5% |
12.8% |
12.5% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
7% |
7% |
8% |
53% |
9% |
|
8% |
|
|
OPEX, bln rub |
|
|
19.0 |
20.8 |
21.5 |
23.7 |
26.1 |
|
28.1 |
|
Amortization, bln rub |
|
|
|
0.0 |
0.1 |
0.1 |
0.1 |
|
0.2 |
|
Employment expenses, bln rub |
|
|
|
|
0.612 |
0.790 |
0.831 |
|
0.891 |
|
Interest expenses, bln rub |
|
|
0.135 |
0.093 |
0.070 |
0.087 |
0.156 |
|
0.172 |
|
|
Assets, bln rub |
|
|
3.91 |
3.85 |
4.02 |
4.69 |
6.39 |
|
7.50 |
|
Net Assets, bln rub |
? |
|
0.852 |
1.22 |
1.73 |
2.39 |
3.47 |
|
4.00 |
|
Debt, bln rub |
|
|
1.10 |
0.926 |
0.500 |
0.500 |
0.500 |
|
0.575 |
|
Cash, bln rub |
|
|
0.085 |
0.100 |
0.188 |
0.683 |
1.54 |
|
2.42 |
|
Net debt, bln rub |
|
|
1.02 |
0.83 |
0.31 |
-0.18 |
-1.04 |
|
-1.84 |
|
|
Ordinary share price, rub |
|
|
0.523 |
0.691 |
0.763 |
2.11 |
3.37 |
|
3.65 |
|
Number of ordinary shares, mln |
|
|
859.1 |
859.1 |
859.1 |
859.1 |
859.1 |
|
859.1 |
|
Preferred share price, rub |
|
|
0.327 |
0.600 |
0.723 |
2.44 |
3.76 |
|
5.00 |
|
Number of preferred shares, mln |
|
|
262.1 |
262.1 |
262.1 |
262.1 |
262.1 |
|
262.1 |
|
Free Float, % |
|
|
|
|
6.25% |
|
|
|
|
|
|
Market cap, bln rub |
|
|
0.54 |
0.75 |
0.84 |
2.45 |
3.88 |
|
4.44 |
|
EV, bln rub |
? |
|
1.55 |
1.58 |
1.16 |
2.27 |
2.84 |
|
2.60 |
|
Book value, bln rub |
|
|
0.85 |
1.22 |
1.73 |
2.39 |
3.46 |
|
4.00 |
|
|
EPS, rub |
? |
|
0.27 |
0.35 |
0.62 |
0.76 |
1.66 |
|
1.89 |
|
FCF/share, rub |
|
|
0.43 |
0.86 |
0.62 |
0.61 |
1.39 |
|
1.65 |
|
BV/share, rub |
|
|
0.99 |
1.42 |
2.01 |
2.78 |
4.03 |
|
4.65 |
|
|
EBITDA margin, % |
? |
|
0.0% |
2.8% |
4.2% |
3.5% |
5.3% |
|
5.5% |
|
Net margin, % |
? |
|
1.2% |
1.4% |
2.4% |
2.7% |
5.2% |
|
5.5% |
|
FCF yield, % |
? |
|
81.5% |
124.9% |
81.8% |
29.1% |
41.2% |
|
45.3% |
|
ROE, % |
? |
|
26.8% |
24.4% |
30.6% |
27.4% |
41.2% |
|
40.6% |
|
ROA, % |
? |
|
5.8% |
7.7% |
13.2% |
14.0% |
22.4% |
|
21.7% |
|
|
P/E |
? |
|
2.35 |
2.52 |
1.59 |
3.74 |
2.72 |
|
2.73 |
|
P/FCF |
|
|
1.46 |
1.01 |
1.58 |
4.65 |
3.25 |
|
3.13 |
|
P/S |
? |
|
0.03 |
0.04 |
0.04 |
0.10 |
0.14 |
|
0.15 |
|
P/BV |
? |
|
0.63 |
0.62 |
0.49 |
1.03 |
1.12 |
|
1.11 |
|
EV/EBITDA |
? |
|
|
2.66 |
1.22 |
2.66 |
1.97 |
|
1.59 |
|
Debt/EBITDA |
|
|
|
1.39 |
0.33 |
-0.21 |
-0.72 |
|
-1.13 |
|
|
Employees, people |
|
|
|
|
721 |
717 |
760 |
|
730 |
|
Labour productivity, mln rub/person/year |
|
|
|
|
31.0 |
34.3 |
36.0 |
|
40.6 |
|
Expenses per employee, thousand rub |
|
|
|
|
848.8 |
1 102 |
1 093 |
|
1 221 |
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
0% |
0% |
1% |
1% |
2% |
|
2% |
|
| StavropolEnergoSbyt shareholders |
