Sarepta Therapeutics Financial Statements (SRPT)

Sarepta Therapeuticssmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 26.02.2020 01.03.2021 01.03.2022 28.02.2023 28.02.2024   06.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 380.8 540.1 701.9 933.0 1 243   1 640
Operating Income, bln rub -522.3 -564.2 -449.7 -536.2 -267.8   81.0
EBITDA, bln rub ? -652.7 -453.4 -306.1 -582.1 -439.2   153.4
Net profit, bln rub ? -715.1 -554.1 -418.8 -703.5 -536.0   121.8
OCF, bln rub ? -456.5 107.5 -443.2 -325.3 -501.0   -352.5
CAPEX, bln rub ? 62.7 82.2 38.5 30.8 76.1   117.9
FCF, bln rub ? -519.2 25.3 -481.7 -356.2 -588.3   -470.4
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 846.6 1 041 1 055 1 329 1 361   1 320
Cost of production, bln rub 56.6 63.4 97.0 140.0 150.3   239.7
R&D, bln rub 560.9 722.3 771.2 877.1 877.4   788.1
Interest expenses, bln rub 30.7 59.9 63.5 53.2 22.0   19.2
Assets, bln rub 1 823 2 985 3 148 3 128 3 265   3 600
Net Assets, bln rub ? 818.2 761.8 928.0 385.0 859.3   1 221
Debt, bln rub 729.6 1 073 1 138 1 617 1 397   1 398
Cash, bln rub 1 125 1 939 2 116 1 989 1 676   1 198
Net debt, bln rub -395.1 -865.7 -977.5 -372.0 -279.4   199.2
Ordinary share price, rub 129.0 170.5 90.1 129.6 96.4   78.0
Number of ordinary shares, mln 73.6 78.0 81.3 87.6 92.4   95.4
Market cap, bln rub 9 499 13 291 7 318 11 346 8 910   7 440
EV, bln rub ? 9 104 12 425 6 340 10 974 8 630   7 640
Book value, bln rub 806 748 914 377 830   1 221
EPS, rub ? -9.71 -7.11 -5.15 -8.03 -5.80   1.28
FCF/share, rub -7.05 0.32 -5.93 -4.07 -6.37   -4.93
BV/share, rub 10.9 9.60 11.2 4.31 8.98   12.8
EBITDA margin, % ? -171.4% -83.9% -43.6% -62.4% -35.3%   9.35%
Net margin, % ? -187.8% -102.6% -59.7% -75.4% -43.1%   7.43%
FCF yield, % ? -5.47% 0.19% -6.58% -3.14% -6.60%   -6.32%
ROE, % ? -87.4% -72.7% -45.1% -182.7% -62.4%   9.98%
ROA, % ? -39.2% -18.6% -13.3% -22.5% -16.4%   3.38%
P/E ? -13.3 -24.0 -17.5 -16.1 -16.6   61.1
P/FCF -18.3 526.1 -15.2 -31.9 -15.1   -15.8
P/S ? 24.9 24.6 10.4 12.2 7.17   4.54
P/BV ? 11.8 17.8 8.01 30.1 10.7   6.09
EV/EBITDA ? -13.9 -27.4 -20.7 -18.9 -19.7   49.8
Debt/EBITDA 0.61 1.91 3.19 0.64 0.64   1.30
R&D/CAPEX, % 894.4% 878.7% 2 004% 2 845% 1 153%   668.3%
CAPEX/Revenue, % 16.5% 15.2% 5.48% 3.30% 6.12%   7.19%
Sarepta Therapeutics shareholders