SunPower Corporation Financial Statements (SPWR)

SunPower Corporationsmart-lab.ru %   2021 2022 2022 2022 2023   LTM ?
Report date 25.02.2022 01.01.2023 10.03.2023 18.12.2023 31.12.2023   15.02.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 323 1 741 1 741 1 741 1 685   1 750
Operating Income, bln rub 0.257 -0.492 118.4 118.4 -179.6   -136.7
EBITDA, bln rub ? 11.8 171.4 153.0 139.6 -127.2   -102.1
Net profit, bln rub ? -38.0 107.0 104.7 104.7 -247.1   -181.3
OCF, bln rub ? -44.5 -181.5 -181.5 -181.5 -139.9   -5.99
CAPEX, bln rub ? 14.2 48.8 54.5 54.5 50.4   55.6
FCF, bln rub ? -58.7 -230.3 -236.0 -236.0 -190.3   -61.6
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 245.1 364.4 364.1 364.1 417.0   381.2
Cost of production, bln rub 1 102 1 377 1 377 1 377 1 448   1 504
R&D, bln rub 17.1 24.8 24.8 24.8 24.0   22.3
Interest expenses, bln rub 29.1 21.6 21.6 21.6 29.0   29.6
Assets, bln rub 1 555 1 780 1 780 1 780 1 347   1 347
Net Assets, bln rub ? 388.4 575.7 574.9 574.9 305.7   305.7
Debt, bln rub 587.6 548.3 548.3 548.3 379.4   379.4
Cash, bln rub 493.0 509.5 509.5 509.5 89.4   89.4
Net debt, bln rub 94.6 38.8 38.8 38.8 290.0   290.0
Ordinary share price, rub 20.9 18.0 18.0 18.0 4.83   25.8
Number of ordinary shares, mln 172.4 172.4 173.9 173.9 175.0   175.4
Market cap, bln rub 3 599 3 109 3 136 3 136 845   4 521
EV, bln rub ? 3 693 3 148 3 175 3 175 1 135   4 811
Book value, bln rub 237 425 424 424 166   166
EPS, rub ? -0.22 0.62 0.60 0.60 -1.41   -1.03
FCF/share, rub -0.34 -1.34 -1.36 -1.36 -1.09   -0.35
BV/share, rub 1.38 2.47 2.44 2.44 0.95   0.94
EBITDA margin, % ? 0.89% 9.84% 8.79% 8.02% -7.55%   -5.83%
Net margin, % ? -2.87% 6.15% 6.01% 6.01% -14.7%   -10.4%
FCF yield, % ? -1.63% -7.41% -7.53% -7.53% -22.5%   -1.36%
ROE, % ? -9.79% 18.6% 18.2% 18.2% -80.8%   -59.3%
ROA, % ? -2.45% 6.01% 5.88% 5.88% -18.3%   -13.5%
P/E ? -94.6 29.0 29.9 29.9 -3.42   -24.9
P/FCF -61.4 -13.5 -13.3 -13.3 -4.44   -73.4
P/S ? 2.72 1.79 1.80 1.80 0.50   2.58
P/BV ? 15.2 7.31 7.39 7.39 5.10   27.3
EV/EBITDA ? 314.0 18.4 20.7 22.7 -8.93   -47.1
Debt/EBITDA 8.05 0.23 0.25 0.28 -2.28   -2.84
R&D/CAPEX, % 120.4% 50.7% 45.4% 45.4% 47.5%   40.1%
CAPEX/Revenue, % 1.07% 2.80% 3.13% 3.13% 2.99%   3.18%
SunPower Corporation shareholders