SunPower Corporation Financial Statements (SPWR)
|
|
|
|
Report date
|
|
|
18.12.2023 |
31.12.2023 |
15.02.2024 |
30.04.2025 |
14.04.2026 |
|
14.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
66.5 |
1 685 |
87.6 |
108.7 |
300.0 |
|
314.7 |
|
Operating Income, bln rub |
|
|
-21.2 |
-179.6 |
-52.4 |
-68.5 |
-26.9 |
|
-28.8 |
|
EBITDA, bln rub |
? |
|
-22.4 |
-127.2 |
-81.3 |
-35.5 |
-17.8 |
|
35.8 |
|
Net profit, bln rub |
? |
|
-29.5 |
-247.1 |
-269.6 |
-56.5 |
-45.4 |
|
6.55 |
|
|
OCF, bln rub |
? |
|
-31.5 |
-139.9 |
-58.6 |
-54.7 |
-15.3 |
|
-38.3 |
|
CAPEX, bln rub |
? |
|
1.51 |
50.4 |
1.97 |
1.16 |
0.000 |
|
0.113 |
|
FCF, bln rub |
? |
|
-33.0 |
-190.3 |
-60.6 |
-55.8 |
-15.3 |
|
-38.4 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
|
0.00% |
0.00% |
|
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
41.0 |
417.0 |
70.1 |
108.0 |
156.0 |
|
179.7 |
|
Cost of production, bln rub |
|
|
46.6 |
1 448 |
69.8 |
69.2 |
170.8 |
|
163.8 |
|
R&D, bln rub |
|
|
0.000 |
24.0 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
4.99 |
29.0 |
14.0 |
16.2 |
23.3 |
|
23.8 |
|
|
Assets, bln rub |
|
|
228.2 |
1 347 |
47.3 |
144.5 |
241.2 |
|
241.2 |
|
Net Assets, bln rub |
? |
|
105.3 |
305.7 |
-76.8 |
-97.5 |
-90.1 |
|
-90.1 |
|
Debt, bln rub |
|
|
66.8 |
379.4 |
63.2 |
153.1 |
188.4 |
|
188.4 |
|
Cash, bln rub |
|
|
4.41 |
89.4 |
2.59 |
13.4 |
9.62 |
|
9.62 |
|
Net debt, bln rub |
|
|
62.4 |
290.0 |
60.6 |
139.7 |
178.8 |
|
178.8 |
|
|
Ordinary share price, rub |
|
|
|
4.83 |
4.83 |
|
|
|
1.04 |
|
Number of ordinary shares, mln |
|
|
173.9 |
175.0 |
24.7 |
75.3 |
84.9 |
|
84.9 |
|
|
Market cap, bln rub |
|
|
0 |
845 |
119 |
0 |
0 |
|
88 |
|
EV, bln rub |
? |
|
62 |
1 135 |
180 |
140 |
179 |
|
267 |
|
Book value, bln rub |
|
|
-57 |
166 |
-77 |
-133 |
-204 |
|
-204 |
|
|
EPS, rub |
? |
|
-0.17 |
-1.41 |
-10.9 |
-0.75 |
-0.53 |
|
0.08 |
|
FCF/share, rub |
|
|
-0.19 |
-1.09 |
-2.45 |
-0.74 |
-0.18 |
|
-0.45 |
|
BV/share, rub |
|
|
-0.33 |
0.95 |
-3.11 |
-1.77 |
-2.40 |
|
-2.40 |
|
|
EBITDA margin, % |
? |
|
-33.6% |
-7.55% |
-92.7% |
-32.6% |
-5.94% |
|
11.4% |
|
Net margin, % |
? |
|
-44.3% |
-14.7% |
-307.7% |
-51.9% |
-15.1% |
|
2.08% |
|
FCF yield, % |
? |
|
|
-22.5% |
-50.7% |
|
|
|
-43.7% |
|
ROE, % |
? |
|
-28.0% |
-80.8% |
350.9% |
57.9% |
50.3% |
|
-7.26% |
|
ROA, % |
? |
|
-12.9% |
-18.3% |
-569.6% |
-39.1% |
-18.8% |
|
2.71% |
|
|
P/E |
? |
|
0.00 |
-3.42 |
-0.44 |
0.00 |
0.00 |
|
13.4 |
|
P/FCF |
|
|
0.00 |
-4.44 |
-1.97 |
0.00 |
0.00 |
|
-2.29 |
|
P/S |
? |
|
0.00 |
0.50 |
1.36 |
0.00 |
0.00 |
|
0.28 |
|
P/BV |
? |
|
0.00 |
5.10 |
-1.55 |
0.00 |
0.00 |
|
-0.43 |
|
EV/EBITDA |
? |
|
-2.79 |
-8.93 |
-2.22 |
-3.94 |
-10.0 |
|
7.44 |
|
Debt/EBITDA |
|
|
-2.79 |
-2.28 |
-0.75 |
-3.94 |
-10.0 |
|
4.99 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
47.5% |
0.00% |
0.00% |
|
|
0 |
|
|
CAPEX/Revenue, % |
|
|
2.28% |
2.99% |
2.25% |
1.06% |
0.00% |
|
0.04% |
|
| SunPower Corporation shareholders |