SunPower Corporation Financial Statements (SPWR)

SunPower Corporationsmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 25.02.2022 18.12.2023 15.02.2024 30.04.2025 14.04.2026   19.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 68.8 66.5 87.6 108.7 300.0   290.1
Operating Income, bln rub -7.33 -21.2 -52.4 -68.5 -26.9   -47.2
EBITDA, bln rub ? -7.10 -22.4 -81.3 -35.5 -8.46   -44.9
Net profit, bln rub ? -9.28 -29.5 -269.6 -56.5 -45.4   -48.2
OCF, bln rub ? -11.0 -31.5 -58.6 -54.7 -15.3   -38.4
CAPEX, bln rub ? 1.06 1.51 1.97 1.16 0.000   0.000
FCF, bln rub ? -12.1 -33.0 -60.6 -55.8 -15.3   -38.4
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, %   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 36.0 41.0 70.1 108.0 156.1   160.5
Cost of production, bln rub 40.1 46.6 69.8 69.2 170.8   148.7
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 1.71 4.99 14.0 16.2 25.1   24.5
Assets, bln rub 26.4 228.2 47.3 144.5 241.2   262.1
Net Assets, bln rub ? -52.8 105.3 -76.8 -97.5 -90.1   -61.5
Debt, bln rub 25.5 66.8 63.2 153.1 188.4   156.1
Cash, bln rub 5.28 4.41 2.59 13.4 9.62   9.49
Net debt, bln rub 20.2 62.4 60.6 139.7 178.8   146.6
Ordinary share price, rub   1.12
Number of ordinary shares, mln 172.4 173.9 24.7 75.3 84.9   124.3
Market cap, bln rub 0 0 0 0 0   139
EV, bln rub ? 20 62 61 140 179   286
Book value, bln rub -53 -57 -77 -133 -204   -189
EPS, rub ? -0.05 -0.17 -10.9 -0.75 -0.53   -0.39
FCF/share, rub -0.07 -0.19 -2.45 -0.74 -0.18   -0.31
BV/share, rub -0.31 -0.33 -3.11 -1.77 -2.40   -1.52
EBITDA margin, % ? -10.3% -33.6% -92.7% -32.6% -2.82%   -15.5%
Net margin, % ? -13.5% -44.3% -307.7% -51.9% -15.1%   -16.6%
FCF yield, % ?   -27.6%
ROE, % ? 17.6% -28.0% 350.9% 57.9% 50.3%   78.5%
ROA, % ? -35.2% -12.9% -569.6% -39.1% -18.8%   -18.4%
P/E ? 0.00 0.00 0.00 0.00 0.00   -2.89
P/FCF 0.00 0.00 0.00 0.00 0.00   -3.63
P/S ? 0.00 0.00 0.00 0.00 0.00   0.48
P/BV ? 0.00 0.00 0.00 0.00 0.00   -0.74
EV/EBITDA ? -2.85 -2.79 -0.75 -3.94 -21.1   -6.37
Debt/EBITDA -2.85 -2.79 -0.75 -3.94 -21.1   -3.27
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%  
CAPEX/Revenue, % 1.54% 2.28% 2.25% 1.06% 0.00%   0
SunPower Corporation shareholders