South Jersey Industries Financial Statements (SJI)

South Jersey Industriessmart-lab.ru %   2021Q4 2022Q1 2022Q2 2022Q3 2022Q3   LTM ?
Report date 24.02.2022 05.05.2022 04.08.2022 30.09.2022 03.11.2022   03.11.2022
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 640.2 824.6 511.4 608.5 608.5   2 553
Operating Income, bln rub 137.2 198.6 -12.1 4.18 4.18   194.8
EBITDA, bln rub ? 171.1 40.7 22.1 -26.5 -26.5   9.75
Net profit, bln rub ? 91.6 129.0 -62.9 -36.5 -36.5   -6.89
OCF, bln rub ? -0.814 307.0 16.6 51.3   374.9
CAPEX, bln rub ? 158.5 121.5 139.3 202.2   463.0
FCF, bln rub ? -159.3 185.5 -122.7 -150.9   -88.1
Dividend payout, bln rub 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 36.5 626.0 523.6 604.3 604.3   2 358
Cost of production, bln rub 454.0 0.000 0.000 0.000 0.000   0.000
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 33.0 157.9 34.2 0.000 30.7   222.8
Assets, bln rub 7 309 7 457 7 661 7 918 7 918   7 918
Net Assets, bln rub ? 1 989 2 183 2 127 2 052 2 052   2 052
Debt, bln rub 3 589 3 344 3 543 3 801 3 801   3 801
Cash, bln rub 28.8 32.6 53.5 52.8 52.8   52.8
Net debt, bln rub 3 560 3 312 3 489 3 748 3 748   3 748
Ordinary share price, rub 26.1 34.6 34.1 33.4 33.4   33.6
Number of ordinary shares, mln 112.4 112.4 112.4 112.4 112.4   112.4
Market cap, bln rub 2 937 3 885 3 839 3 758 3 758   3 783
EV, bln rub ? 6 497 7 197 7 328 7 506 7 506   7 531
Book value, bln rub 1 282 1 476 1 420 1 345 1 345   1 345
EPS, rub ? 0.81 1.15 -0.56 -0.32 -0.32   -0.06
FCF/share, rub -1.42 1.65 -1.09 0.00 -1.34   -0.78
BV/share, rub 11.4 13.1 12.6 12.0 12.0   12.0
EBITDA margin, % ? 26.7% 4.93% 4.31% -4.35% -4.35%   0.38%
Net margin, % ? 14.3% 15.6% -12.3% -6.00% -6.00%   -0.27%
FCF yield, % ? -8.82% -4.29% -5.36% -2.57% -6.58%   -2.33%
ROE, % ? 4.89% 4.47% 6.18% 2.24% 5.90%   -0.34%
ROA, % ? 1.33% 1.31% 1.72% 0.58% 1.53%   -0.09%
P/E ? 30.2 39.8 29.2 81.8 31.0   -548.9
P/FCF -11.3 -23.3 -18.7 -15.2   -43.0
P/S ? 1.47 1.81 1.64 1.45 1.45   1.48
P/BV ? 2.29 2.63 2.70 2.79 2.79   2.81
EV/EBITDA ? 16.5 35.8 28.1 36.2 36.2   772.7
Debt/EBITDA 9.03 16.5 13.4 18.1 18.1   384.6
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 24.8% 14.7% 27.2% 0.00% 33.2%   18.1%
South Jersey Industries shareholders