Sabra Health Care Financial Statements (SBRA)

Sabra Health Caresmart-lab.ru %   2020 2021 2022 2022 2023   LTM ?
Report date 22.02.2021 22.02.2022 31.12.2022 21.02.2023 27.02.2024   27.02.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 598.6 569.5 624.8 624.8 655.8   648.5
Operating Income, bln rub 241.2 19.0 234.7 135.6 235.1   326.4
EBITDA, bln rub ? 418.0 198.0 216.9 323.4 418.2   420.7
Net profit, bln rub ? 138.4 -113.3 -77.6 -77.6 13.8   13.8
OCF, bln rub ? 354.9 356.4 315.7 315.7 301.1   300.6
CAPEX, bln rub ? 105.6 33.6 0.000 0.000 5.24   107.2
FCF, bln rub ? 249.3 322.8 315.7 315.7 306.4   203.9
Dividend payout, bln rub 278.3 262.9 277.2 277.2 277.4   277.4
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 201.1% 0.00% 0.00% 0.00% 2 017%   2 017%
OPEX, bln rub 211.3 217.6 227.5 227.5 42.4   173.2
Cost of production, bln rub 131.6 141.2 162.6 162.6 378.3   238.1
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 100.4 98.6 105.5 105.5 134.4   128.6
Assets, bln rub 5 986 5 967 5 748 5 748 5 386   5 386
Net Assets, bln rub ? 3 409 3 380 3 056 3 056 2 803   2 803
Debt, bln rub 2 372 2 394 2 507 2 704 2 447   2 447
Cash, bln rub 59.1 112.0 49.3 49.3 46.7   46.7
Net debt, bln rub 2 313 2 282 2 457 2 654 2 400   2 400
Ordinary share price, rub 17.4 13.5 12.4 12.4 14.3   14.2
Number of ordinary shares, mln 206.2 219.1 230.9 230.9 231.2   231.2
Market cap, bln rub 3 582 2 966 2 871 2 871 3 299   3 290
EV, bln rub ? 5 895 5 249 5 328 5 525 5 699   5 690
Book value, bln rub 3 326 3 325 3 016 3 016 2 772   2 772
EPS, rub ? 0.67 -0.52 -0.34 -0.34 0.06   0.06
FCF/share, rub 1.21 1.47 1.37 1.37 1.33   0.88
BV/share, rub 16.1 15.2 13.1 13.1 12.0   12.0
EBITDA margin, % ? 69.8% 34.8% 34.7% 51.8% 63.8%   64.9%
Net margin, % ? 23.1% -19.9% -12.4% -12.4% 2.10%   2.12%
FCF yield, % ? 6.96% 10.9% 11.0% 11.0% 9.29%   6.20%
ROE, % ? 4.06% -3.35% -2.54% -2.54% 0.49%   0.49%
ROA, % ? 2.31% -1.90% -1.35% -1.35% 0.26%   0.26%
P/E ? 25.9 -26.2 -37.0 -37.0 239.8   239.2
P/FCF 14.4 9.19 9.09 9.09 10.8   16.1
P/S ? 5.98 5.21 4.59 4.59 5.03   5.07
P/BV ? 1.08 0.89 0.95 0.95 1.19   1.19
EV/EBITDA ? 14.1 26.5 24.6 17.1 13.6   13.5
Debt/EBITDA 5.53 11.5 11.3 8.21 5.74   5.71
R&D/CAPEX, % 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 17.6% 5.90% 0.00% 0.00% 0.80%   16.5%
Sabra Health Care shareholders