Sabra Health Care Financial Statements (SBRA)

Sabra Health Caresmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 22.02.2022 20.03.2023 27.02.2024 19.02.2025 12.02.2026   29.04.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 569.5 624.8 647.5 703.2 774.6   812.8
Operating Income, bln rub 210.7 234.8 221.7 257.0 263.9   235.6
EBITDA, bln rub ? 166.2 216.9 311.8 412.6 456.8   438.1
Net profit, bln rub ? -113.3 -77.6 13.8 126.7 155.6   156.2
OCF, bln rub ? 356.4 315.7 300.6 310.5 348.6   366.7
CAPEX, bln rub ? 33.6 0.000 0.000 0.000 0.000   0.000
FCF, bln rub ? 322.8 315.7 300.6 310.5 348.6   366.7
Dividend payout, bln rub 262.9 277.2 277.4 280.2 289.5   293.8
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 2 017% 221.1% 186.0%   188.1%
OPEX, bln rub 217.6 227.4 230.6 219.1 239.7   280.5
Cost of production, bln rub 141.2 162.6 195.2 227.1 271.1   296.8
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 98.6 105.5 113.0 115.3 112.5   115.9
Assets, bln rub 5 967 5 748 5 386 5 304 5 493   5 591
Net Assets, bln rub ? 3 380 3 056 2 803 2 741 2 822   2 786
Debt, bln rub 2 444 2 549 2 447 2 444 2 550   2 693
Cash, bln rub 112.0 49.3 41.3 60.5 71.5   123.5
Net debt, bln rub 2 332 2 500 2 405 2 384 2 479   2 569
Ordinary share price, rub 13.5 17.3 18.9   19.0
Number of ordinary shares, mln 219.1 230.9 231.2 233.5 241.3   252.1
Market cap, bln rub 2 966 0 0 4 044 4 570   4 799
EV, bln rub ? 5 298 2 500 2 405 6 428 7 049   7 369
Book value, bln rub 3 325 3 016 2 772 2 714 2 757   2 719
EPS, rub ? -0.52 -0.34 0.06 0.54 0.64   0.62
FCF/share, rub 1.47 1.37 1.30 1.33 1.44   1.45
BV/share, rub 15.2 13.1 12.0 11.6 11.4   10.8
EBITDA margin, % ? 29.2% 34.7% 48.2% 58.7% 59.0%   53.9%
Net margin, % ? -19.9% -12.4% 2.12% 18.0% 20.1%   19.2%
FCF yield, % ? 10.9% 7.68% 7.63%   7.64%
ROE, % ? -3.35% -2.54% 0.49% 4.62% 5.51%   5.61%
ROA, % ? -1.90% -1.35% 0.26% 2.39% 2.83%   2.79%
P/E ? -26.2 0.00 0.00 31.9 29.4   30.7
P/FCF 9.19 0.00 0.00 13.0 13.1   13.1
P/S ? 5.21 0.00 0.00 5.75 5.90   5.90
P/BV ? 0.89 0.00 0.00 1.49 1.66   1.77
EV/EBITDA ? 31.9 11.5 7.71 15.6 15.4   16.8
Debt/EBITDA 14.0 11.5 7.71 5.78 5.43   5.86
R&D/CAPEX, % 0.00%  
CAPEX/Revenue, % 5.90% 0.00% 0.00% 0.00% 0.00%   0
Sabra Health Care shareholders