Ralph Lauren Corporation Financial Statements (RL)

Ralph Lauren Corporationsmart-lab.ru %   2021 2022 2022 2023 2024   LTM ?
Report date 20.05.2021 02.04.2022 24.05.2022 25.05.2023 23.05.2024   07.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 4 401 6 219 6 219 6 444 6 631   6 740
Operating Income, bln rub 240.2 798.4 798.4 704.2 756.4   812.9
EBITDA, bln rub ? 232.6 1 038 1 043 801.7 1 025   1 072
Net profit, bln rub ? -121.1 600.1 600.1 522.7 646.3   683.8
OCF, bln rub ? 380.9 715.9 715.9 411.0 1 070   1 101
CAPEX, bln rub ? 107.8 166.9 166.9 217.5 164.8   157.5
FCF, bln rub ? 273.1 549.0 549.0 193.5 904.9   943.1
Dividend payout, bln rub 49.8 150.0 150.0 198.3 194.6   195.3
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 25.0% 25.0% 37.9% 30.1%   28.6%
OPEX, bln rub 2 639 3 306 3 306 3 462 3 675   3 720
Cost of production, bln rub 1 539 2 071 2 071 2 278 2 200   2 189
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 48.5 54.0 54.0 40.4 42.2   44.5
Assets, bln rub 7 888 7 725 7 725 6 790 6 603   6 800
Net Assets, bln rub ? 2 604 2 536 2 536 2 431 2 450   2 442
Debt, bln rub 3 230 3 372 3 372 2 862 2 675   2 648
Cash, bln rub 2 777 2 598 2 598 1 566 1 783   1 690
Net debt, bln rub 453.8 773.7 773.7 1 296 892.1   958.2
Ordinary share price, rub 122.2 112.0 112.0 116.7 187.8   112.5
Number of ordinary shares, mln 73.5 73.0 73.0 67.7 65.2   62.6
Market cap, bln rub 8 979 8 176 8 176 7 899 12 242   7 043
EV, bln rub ? 9 433 8 950 8 950 9 194 13 134   8 001
Book value, bln rub 1 549 1 524 1 524 1 443 1 487   1 472
EPS, rub ? -1.65 8.22 8.22 7.72 9.91   10.9
FCF/share, rub 3.72 7.52 7.52 2.86 13.9   15.1
BV/share, rub 21.1 20.9 20.9 21.3 22.8   23.5
EBITDA margin, % ? 5.29% 16.7% 16.8% 12.4% 15.5%   15.9%
Net margin, % ? -2.75% 9.65% 9.65% 8.11% 9.75%   10.1%
FCF yield, % ? 3.04% 6.71% 6.71% 2.45% 7.39%   13.4%
ROE, % ? -4.65% 23.7% 23.7% 21.5% 26.4%   28.0%
ROA, % ? -1.54% 7.77% 7.77% 7.70% 9.79%   10.1%
P/E ? -74.1 13.6 13.6 15.1 18.9   10.3
P/FCF 32.9 14.9 14.9 40.8 13.5   7.47
P/S ? 2.04 1.31 1.31 1.23 1.85   1.04
P/BV ? 5.80 5.36 5.36 5.47 8.24   4.78
EV/EBITDA ? 40.6 8.62 8.58 11.5 12.8   7.46
Debt/EBITDA 1.95 0.75 0.74 1.62 0.87   0.89
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 2.45% 2.68% 2.68% 3.38% 2.49%   2.34%
Ralph Lauren Corporation shareholders