Ralph Lauren Corporation Financial Statements (RL)

Ralph Lauren Corporationsmart-lab.ru   FY2022 FY2023 FY2024 FY2025 FY2026   LTM ?
Report date 24.05.2022 25.05.2023 23.05.2024 22.05.2025 21.05.2026   21.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 6 219 6 444 6 631 7 079 8 115   8 115
Operating Income, bln rub 798.4 704.2 756.4 932.1 1 179   1 179
EBITDA, bln rub ? 1 038 952.8 1 049 1 214 1 178   1 178
Net profit, bln rub ? 600.1 522.7 646.3 742.9 941.1   941.1
OCF, bln rub ? 715.9 411.0 1 070 1 235 1 154   1 154
CAPEX, bln rub ? 166.9 217.5 164.8 216.2 408.1   408.1
FCF, bln rub ? 549.0 193.5 904.9 1 019 746.1   746.1
Dividend payout, bln rub 150.0 198.3 194.6 201.1 216.5   161.3
Ordinary share dividend yield, %   0.00%
Dividend payout ratio, % 25.0% 37.9% 30.1% 27.1% 23.0%   17.1%
OPEX, bln rub 3 349 3 462 3 675 3 921 4 490   4 490
Cost of production, bln rub 2 071 2 278 2 200 2 226 2 445   2 445
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 54.0 40.4 42.2 44.1 54.2   54.2
Assets, bln rub 7 725 6 790 6 603 7 047 6 440   6 440
Net Assets, bln rub ? 2 536 2 431 2 450 2 589 2 840   2 840
Debt, bln rub 3 392 4 023 3 689 2 668 2 989   2 989
Cash, bln rub 2 598 1 566 1 783 2 083 2 065   2 065
Net debt, bln rub 793.5 2 457 1 906 585.1 923.7   923.7
Ordinary share price, rub   384.2
Number of ordinary shares, mln 73.0 67.7 65.2 62.6 61.0   61.0
Market cap, bln rub 0 0 0 0 0   23 439
EV, bln rub ? 794 2 457 1 906 585 924   24 362
Book value, bln rub 1 524 1 443 1 487 1 637 1 843   1 843
EPS, rub ? 8.22 7.72 9.91 11.9 15.4   15.4
FCF/share, rub 7.52 2.86 13.9 16.3 12.2   12.2
BV/share, rub 20.9 21.3 22.8 26.2 30.2   30.2
EBITDA margin, % ? 16.7% 14.8% 15.8% 17.2% 14.5%   14.5%
Net margin, % ? 9.65% 8.11% 9.75% 10.5% 11.6%   11.6%
FCF yield, % ?   3.18%
ROE, % ? 23.7% 21.5% 26.4% 28.7% 33.1%   33.1%
ROA, % ? 7.77% 7.70% 9.79% 10.5% 14.6%   14.6%
P/E ? 0.00 0.00 0.00 0.00 0.00   24.9
P/FCF 0.00 0.00 0.00 0.00 0.00   31.4
P/S ? 0.00 0.00 0.00 0.00 0.00   2.89
P/BV ? 0.00 0.00 0.00 0.00 0.00   12.7
EV/EBITDA ? 0.76 2.58 1.82 0.48 0.78   20.7
Debt/EBITDA 0.76 2.58 1.82 0.48 0.78   0.78
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 2.68% 3.38% 2.49% 3.05% 5.03%   5.03%
Ralph Lauren Corporation shareholders