REGENXBIO Financial Statements (RGNX)

REGENXBIOsmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 03.05.2023 02.08.2023 08.11.2023 27.02.2024 08.05.2024   08.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 19.1 20.0 28.9 22.2 15.6   86.7
Operating Income, bln rub -66.2 -73.1 -65.0 -63.9 -61.8   -263.7
EBITDA, bln rub ? -66.1 -68.6 -64.9 -59.6 -57.6   -250.7
Net profit, bln rub ? -70.0 -72.1 -61.9 -62.9 -63.3   -260.1
OCF, bln rub ? -80.9 -47.3 -49.4 -40.8 -55.5   -192.9
CAPEX, bln rub ? 4.82 2.58 1.44 1.13 0.557   5.70
FCF, bln rub ? -85.7 -49.9 -50.8 -41.9 -56.0   -198.6
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 81.2 83.6 81.5 70.5 68.9   304.6
Cost of production, bln rub 4.11 9.48 12.4 15.6 8.46   45.9
R&D, bln rub 58.5 59.9 58.2 51.3 50.7   220.1
Interest expenses, bln rub 2.76 1.12 1.62 1.36 1.97   6.08
Assets, bln rub 747.8 682.5 633.8 574.0 629.2   629.2
Net Assets, bln rub ? 465.1 405.9 363.1 311.7 390.7   390.7
Debt, bln rub 93.3 91.6 90.7 89.3 170.6   170.6
Cash, bln rub 331.8 320.1 301.9 275.3 338.7   338.7
Net debt, bln rub -238.5 -228.5 -211.2 -186.0 -168.1   -168.1
Ordinary share price, rub 18.9 20.0 16.5 18.0 21.1   14.2
Number of ordinary shares, mln 43.5 43.5 43.9 44.0 45.7   45.7
Market cap, bln rub 822 870 723 790 964   648
EV, bln rub ? 583 642 512 604 795   480
Book value, bln rub 465 406 363 312 391   391
EPS, rub ? -1.61 -1.66 -1.41 -1.43 -1.38   -5.69
FCF/share, rub -1.97 -1.15 -1.16 -0.95 -1.22   -4.34
BV/share, rub 10.7 9.32 8.26 7.08 8.54   8.54
EBITDA margin, % ? -345.3% -343.6% -224.5% -268.2% -368.6%   -289.1%
Net margin, % ? -365.5% -360.7% -214.0% -283.1% -405.4%   -300.0%
FCF yield, % ? -31.3% -27.1% -32.0% -28.9% -20.6%   -30.6%
ROE, % ? -61.0% -69.5% -72.7% -85.6% -66.6%   -66.6%
ROA, % ? -37.9% -41.3% -41.6% -46.5% -41.3%   -41.3%
P/E ? -2.90 -3.09 -2.74 -2.96 -3.70   -2.49
P/FCF -3.20 -3.69 -3.13 -3.46 -4.85   -3.26
P/S ? 7.49 8.97 7.28 8.75 11.1   7.48
P/BV ? 1.77 2.14 1.99 2.53 2.47   1.66
EV/EBITDA ? -2.32 -2.47 -1.99 -2.33 -3.17   -1.92
Debt/EBITDA 0.95 0.88 0.82 0.72 0.67   0.67
R&D/CAPEX, % 1 215% 2 324% 4 043% 4 560% 9 096%   3 862%
CAPEX/Revenue, % 25.2% 12.9% 4.98% 5.07% 3.57%   6.57%
REGENXBIO shareholders