Ryder System Financial Statements (R)

Ryder Systemsmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 17.02.2022 15.02.2023 20.02.2024 12.02.2025 11.02.2026   23.04.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 9 920 12 461 11 979 12 708 12 687   12 686
Operating Income, bln rub 872.0 1 425 1 074 1 067 1 108   1 086
EBITDA, bln rub ? 2 718 3 275 2 999 3 275 3 329   3 310
Net profit, bln rub ? 519.0 867.0 406.0 489.0 499.0   494.0
OCF, bln rub ? 2 175 2 310 2 353 2 265 2 594   2 526
CAPEX, bln rub ? 1 941 2 631 3 234 2 683 2 135   2 048
FCF, bln rub ? 234.0 -321.0 -881.0 -418.0 459.0   478.0
Dividend payout, bln rub 122.0 123.0 128.0 135.0 145.0   146.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 23.5% 14.2% 31.5% 27.6% 29.1%   29.6%
OPEX, bln rub 1 187 1 415 1 421 1 478 1 470   1 485
Cost of production, bln rub 7 861 9 621 9 484 10 163 10 109   10 115
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 213.9 228.0 296.0 386.0 404.0   401.0
Assets, bln rub 13 835 14 395 15 778 16 672 16 387   16 228
Net Assets, bln rub ? 2 798 2 937 3 069 3 117 3 052   2 858
Debt, bln rub 6 936 7 084 8 148 8 885 8 680   8 717
Cash, bln rub 234.0 267.0 204.0 154.0 198.0   182.0
Net debt, bln rub 6 702 6 817 7 944 8 731 8 482   8 535
Ordinary share price, rub 82.4 156.9 191.4   250.7
Number of ordinary shares, mln 52.3 49.5 43.9 43.1 41.8   39.6
Market cap, bln rub 4 314 0 0 6 757 8 000   9 929
EV, bln rub ? 11 016 6 817 7 944 15 488 16 482   18 464
Book value, bln rub 2 056 1 781 1 733 1 502 1 488   1 297
EPS, rub ? 9.92 17.5 9.25 11.4 11.9   12.5
FCF/share, rub 4.47 -6.48 -20.1 -9.70 11.0   12.1
BV/share, rub 39.3 35.9 39.5 34.9 35.6   32.8
EBITDA margin, % ? 27.4% 26.3% 25.0% 25.8% 26.2%   26.1%
Net margin, % ? 5.23% 6.96% 3.39% 3.85% 3.93%   3.89%
FCF yield, % ? 5.42% -6.19% 5.74%   4.81%
ROE, % ? 18.5% 29.5% 13.2% 15.7% 16.3%   17.3%
ROA, % ? 3.75% 6.02% 2.57% 2.93% 3.05%   3.04%
P/E ? 8.31 0.00 0.00 13.8 16.0   20.1
P/FCF 18.4 0.00 0.00 -16.2 17.4   20.8
P/S ? 0.43 0.00 0.00 0.53 0.63   0.78
P/BV ? 2.10 0.00 0.00 4.50 5.38   7.65
EV/EBITDA ? 4.05 2.08 2.65 4.73 4.95   5.58
Debt/EBITDA 2.47 2.08 2.65 2.67 2.55   2.58
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 19.6% 21.1% 27.0% 21.1% 16.8%   16.1%
Ryder System shareholders