Ryder System Financial Statements (R)

Ryder Systemsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 27.02.2020 19.02.2021 17.02.2022 15.02.2023 20.02.2024   24.10.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 8 926 8 420 9 663 12 461 11 783   12 486
Operating Income, bln rub -1 684 -1 907 -1 130 -385.0 878.0   957.0
EBITDA, bln rub ? 2 172 2 258 2 701 3 393 2 932   1 327
Net profit, bln rub ? -23.3 -112.0 519.0 867.0 406.0   478.0
OCF, bln rub ? 2 141 2 181 2 175 2 310 2 353   2 218
CAPEX, bln rub ? 3 735 1 147 1 941 2 631 3 234   2 699
FCF, bln rub ? -1 595 1 035 233.9 -321.0 -881.0   -481.0
Dividend payout, bln rub 116.5 119.0 121.8 123.0 128.0   133.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 23.5% 14.2% 31.5%   27.8%
OPEX, bln rub 1 029 1 045 1 187 1 415 1 421   1 460
Cost of production, bln rub 7 555 7 145 7 861 9 621 9 484   10 080
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 241.4 261.3 213.9 228.0 296.0   370.0
Assets, bln rub 14 475 12 932 13 834 14 395 15 778   16 497
Net Assets, bln rub ? 2 476 2 256 2 798 2 937 3 069   3 056
Debt, bln rub 7 925 6 610 6 580 7 892 8 148   8 757
Cash, bln rub 73.6 151.3 234.0 267.0 204.0   162.0
Net debt, bln rub 7 851 6 459 6 346 7 625 7 944   8 595
Ordinary share price, rub 54.3 61.8 82.4 83.6 115.1   93.2
Number of ordinary shares, mln 52.3 52.4 52.3 49.5 46.5   42.7
Market cap, bln rub 2 843 3 234 4 314 4 141 5 349   3 983
EV, bln rub ? 10 694 9 693 10 660 11 766 13 293   12 578
Book value, bln rub 1 950 1 737 2 057 1 781 1 733   1 450
EPS, rub ? -0.45 -2.14 9.92 17.5 8.73   11.2
FCF/share, rub -30.5 19.8 4.47 -6.48 -19.0   -11.3
BV/share, rub 37.3 33.2 39.3 35.9 37.3   33.9
EBITDA margin, % ? 24.3% 26.8% 28.0% 27.2% 24.9%   10.6%
Net margin, % ? -0.26% -1.33% 5.37% 6.96% 3.45%   3.83%
FCF yield, % ? -56.1% 32.0% 5.42% -7.75% -16.5%   -12.1%
ROE, % ? -0.94% -4.97% 18.5% 29.5% 13.2%   15.6%
ROA, % ? -0.16% -0.87% 3.75% 6.02% 2.57%   2.90%
P/E ? -122.0 -28.9 8.31 4.78 13.2   8.33
P/FCF -1.78 3.13 18.4 -12.9 -6.07   -8.28
P/S ? 0.32 0.38 0.45 0.33 0.45   0.32
P/BV ? 1.46 1.86 2.10 2.32 3.09   2.75
EV/EBITDA ? 4.92 4.29 3.95 3.47 4.53   9.48
Debt/EBITDA 3.61 2.86 2.35 2.25 2.71   6.48
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 41.8% 13.6% 20.1% 21.1% 27.4%   21.6%
Ryder System shareholders