uniQure Financial Statements (QURE)

uniQuresmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 25.02.2022 27.02.2023 28.02.2024 27.02.2025 02.03.2026   05.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 524.0 106.5 15.8 27.1 16.1   18.1
Operating Income, bln rub 310.6 -143.2 -282.9 -184.3 -187.8   -191.3
EBITDA, bln rub ? 319.0 -108.0 -253.1 -160.7 -116.6   -154.9
Net profit, bln rub ? 329.6 -126.8 -308.5 -239.6 -199.0   -208.9
OCF, bln rub ? 288.0 -145.1 -145.9 -182.7 -178.0   -172.1
CAPEX, bln rub ? 17.4 17.7 7.15 3.37 0.439   0.786
FCF, bln rub ? 270.5 -162.7 -153.1 -186.1 -178.0   -172.1
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 188.4 246.3 285.1 193.1 202.2   204.7
Cost of production, bln rub 25.0 3.34 13.6 18.3 1.69   4.68
R&D, bln rub 143.5 197.6 214.9 143.8 140.7   132.8
Interest expenses, bln rub 7.47 11.7 41.6 63.7 62.0   60.9
Assets, bln rub 809.2 705.0 831.7 556.5 824.9   778.7
Net Assets, bln rub ? 595.8 476.0 207.7 -6.75 198.9   149.3
Debt, bln rub 135.7 142.9 138.4 66.1 536.6   63.3
Cash, bln rub 556.3 352.8 617.9 367.5 622.5   586.6
Net debt, bln rub -420.5 -210.0 -479.5 -301.5 -85.9   -523.2
Ordinary share price, rub 20.7 17.7 23.9   27.9
Number of ordinary shares, mln 46.0 46.7 47.7 48.6 57.5   62.7
Market cap, bln rub 954 0 0 859 1 376   1 751
EV, bln rub ? 533 -210 -479 558 1 290   1 228
Book value, bln rub 505 392 121 -100 101   55
EPS, rub ? 7.17 -2.71 -6.47 -4.92 -3.46   -3.33
FCF/share, rub 5.88 -3.48 -3.21 -3.83 -3.09   -2.74
BV/share, rub 11.0 8.38 2.53 -2.06 1.75   0.87
EBITDA margin, % ? 60.9% -101.4% -1 598% -592.7% -724.2%   -856.0%
Net margin, % ? 62.9% -119.1% -1 947% -883.4% -1 236%   -1 154%
FCF yield, % ? 28.4% -21.7% -12.9%   -9.83%
ROE, % ? 55.3% -26.6% -148.5% 3 548% -100.0%   -139.9%
ROA, % ? 40.7% -18.0% -37.1% -43.0% -24.1%   -26.8%
P/E ? 2.89 0.00 0.00 -3.59 -6.92   -8.39
P/FCF 3.53 0.00 0.00 -4.62 -7.73   -10.2
P/S ? 1.82 0.00 0.00 31.7 85.5   96.8
P/BV ? 1.89 0.00 0.00 -8.57 13.7   32.1
EV/EBITDA ? 1.67 1.94 1.89 -3.47 -11.1   -7.93
Debt/EBITDA -1.32 1.94 1.89 1.88 0.74   3.38
R&D/CAPEX, % 823.2% 1 117% 3 003% 4 269% 32 044%   16 890%
CAPEX/Revenue, % 3.33% 16.6% 45.2% 12.4% 2.73%   4.34%
uniQure shareholders