Dave & Buster's Entertainment Financial Statements (PLAY)
|
|
|
|
Report date
|
|
|
01.05.2022 |
28.03.2023 |
02.04.2024 |
07.04.2025 |
31.03.2026 |
|
31.03.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
|
1 964 |
2 205 |
2 133 |
2 103 |
|
2 103 |
|
Operating Income, bln rub |
|
|
|
277.1 |
325.0 |
239.1 |
105.1 |
|
105.2 |
|
EBITDA, bln rub |
? |
|
|
422.4 |
491.9 |
433.2 |
357.2 |
|
357.2 |
|
Net profit, bln rub |
? |
|
|
137.1 |
126.9 |
58.3 |
-48.7 |
|
-48.7 |
|
|
OCF, bln rub |
? |
|
|
444.5 |
364.2 |
312.3 |
290.8 |
|
290.8 |
|
CAPEX, bln rub |
? |
|
|
234.2 |
330.2 |
530.2 |
391.4 |
|
391.4 |
|
FCF, bln rub |
? |
|
|
210.2 |
34.0 |
-217.9 |
-100.6 |
|
-100.6 |
|
Dividend payout, bln rub
|
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
|
1 364 |
1 527 |
1 579 |
1 697 |
|
1 698 |
|
Cost of production, bln rub |
|
|
|
323.2 |
353.0 |
314.4 |
300.3 |
|
300.2 |
|
R&D, bln rub |
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
|
83.9 |
132.1 |
135.7 |
145.7 |
|
152.3 |
|
|
Assets, bln rub |
|
|
2 443 |
3 761 |
3 754 |
4 016 |
4 117 |
|
4 117 |
|
Net Assets, bln rub |
? |
|
351.7 |
410.5 |
251.2 |
145.8 |
91.2 |
|
91.2 |
|
Debt, bln rub |
|
|
1 726 |
2 863 |
2 915 |
3 139 |
3 165 |
|
3 165 |
|
Cash, bln rub |
|
|
139.1 |
181.6 |
37.3 |
6.90 |
16.6 |
|
16.6 |
|
Net debt, bln rub |
|
|
1 587 |
2 682 |
2 877 |
3 132 |
3 149 |
|
3 149 |
|
|
Ordinary share price, rub |
|
|
45.5 |
41.6 |
55.2 |
27.4 |
19.4 |
|
10.1 |
|
Number of ordinary shares, mln |
|
|
|
48.5 |
43.2 |
39.1 |
34.7 |
|
34.7 |
|
|
Market cap, bln rub |
|
|
0 |
2 018 |
2 384 |
1 070 |
674 |
|
352 |
|
EV, bln rub |
? |
|
1 587 |
4 699 |
5 262 |
4 202 |
3 822 |
|
3 500 |
|
Book value, bln rub |
|
|
352 |
-512 |
-670 |
-775 |
-830 |
|
-830 |
|
|
EPS, rub |
? |
|
|
2.83 |
2.94 |
1.49 |
-1.40 |
|
-1.40 |
|
FCF/share, rub |
|
|
|
4.34 |
0.79 |
-5.58 |
-2.90 |
|
-2.90 |
|
BV/share, rub |
|
|
|
-10.6 |
-15.5 |
-19.8 |
-23.9 |
|
-23.9 |
|
|
EBITDA margin, % |
? |
|
|
21.5% |
22.3% |
20.3% |
17.0% |
|
17.0% |
|
Net margin, % |
? |
|
|
6.98% |
5.75% |
2.73% |
-2.32% |
|
-2.32% |
|
FCF yield, % |
? |
|
0.00% |
10.4% |
1.43% |
-20.4% |
-14.9% |
|
-28.6% |
|
ROE, % |
? |
|
0.00% |
33.4% |
50.5% |
40.0% |
-53.4% |
|
-53.4% |
|
ROA, % |
? |
|
0.00% |
3.65% |
3.38% |
1.45% |
-1.18% |
|
-1.18% |
|
|
P/E |
? |
|
|
14.7 |
18.8 |
18.3 |
-13.8 |
|
-7.22 |
|
P/FCF |
|
|
|
9.60 |
70.1 |
-4.91 |
-6.70 |
|
-3.50 |
|
P/S |
? |
|
|
1.03 |
1.08 |
0.50 |
0.32 |
|
0.17 |
|
P/BV |
? |
|
0.00 |
-3.94 |
-3.56 |
-1.38 |
-0.81 |
|
-0.42 |
|
EV/EBITDA |
? |
|
|
11.1 |
10.7 |
9.70 |
10.7 |
|
9.80 |
|
Debt/EBITDA |
|
|
|
6.35 |
5.85 |
7.23 |
8.81 |
|
8.81 |
|
|
R&D/CAPEX, % |
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
|
11.9% |
15.0% |
24.9% |
18.6% |
|
18.6% |
|
| Dave & Buster's Entertainment shareholders |
