PerkinElmer Financial Statements (PKI)

PerkinElmersmart-lab.ru %   2023Q2 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 30.06.2023 09.08.2023 30.09.2023 31.12.2023 07.05.2024   07.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 709.1 709.1 670.7 695.9 649.9   2 726
Operating Income, bln rub 78.1 78.1 69.2 77.2 44.1   268.6
EBITDA, bln rub ? 208.5 78.1 197.9 182.7 151.9   610.6
Net profit, bln rub ? 35.6 35.6 9.50 78.6 26.0   149.6
OCF, bln rub ? -135.3 -33.5 196.6 147.6   310.7
CAPEX, bln rub ? 13.9 22.4 24.1 17.8   64.3
FCF, bln rub ? -149.3 -55.8 172.5 129.7   246.4
Dividend payout, bln rub 8.80 8.69 8.64 8.64   26.0
Ordinary share dividend yield, %   0.00%
Dividend payout ratio, % 24.7% 0.00% 91.5% 11.0% 33.2%   17.4%
OPEX, bln rub 324.3 324.3 303.3 216.7 219.7   1 064
Cost of production, bln rub 306.7 274.6 298.2 402.0 386.1   1 361
R&D, bln rub 57.3 57.3 53.0 49.6 50.4   210.2
Interest expenses, bln rub 26.0 6.50 25.5 24.6 24.4   81.0
Assets, bln rub 14 219 14 219 13 422 13 565 13 433   13 433
Net Assets, bln rub ? 7 870 7 870 7 694 7 873 7 846   7 846
Debt, bln rub 4 507 4 507 4 014 4 032 4 004   4 004
Cash, bln rub 2 071 2 071 1 430 1 604 1 697   1 697
Net debt, bln rub 2 436 2 436 2 584 2 428 2 307   2 307
Ordinary share price, rub   127.5
Number of ordinary shares, mln 125.2 125.4 124.0 123.4 123.4   123.4
Market cap, bln rub 0 0 0 0 0   15 740
EV, bln rub ? 2 436 2 436 2 584 2 428 2 307   18 046
Book value, bln rub -1 846 -1 846 -1 861 -1 683 -1 577   -1 577
EPS, rub ? 0.28 0.28 0.08 0.64 0.21   1.21
FCF/share, rub -1.19 0.00 -0.45 1.40 1.05   2.00
BV/share, rub -14.7 -14.7 -15.0 -13.6 -12.8   -12.8
EBITDA margin, % ? 29.4% 11.0% 29.5% 26.3% 23.4%   22.4%
Net margin, % ? 5.01% 5.01% 1.42% 11.3% 4.00%   5.49%
FCF yield, % ?   1.57%
ROE, % ? 16.2% 15.9% 1.37% 2.02% 1.91%   1.91%
ROA, % ? 8.96% 8.79% 0.79% 1.17% 1.11%   1.11%
P/E ? 0.00 0.00 0.00 0.00 0.00   105.2
P/FCF 0.00 0.00 0.00 0.00 0.00   63.9
P/S ? 0.00 0.00 0.00 0.00 0.00   5.77
P/BV ? 0.00 0.00 0.00 0.00 0.00   -9.98
EV/EBITDA ? 0.75 0.82 4.02 3.64 3.78   29.6
Debt/EBITDA 0.75 0.82 4.02 3.64 3.78   3.78
R&D/CAPEX, % 410.4% 237.2% 205.7% 282.2%   326.9%
CAPEX/Revenue, % 1.97% 0.00% 3.33% 3.47% 2.75%   2.36%
PerkinElmer shareholders