Packaging Corporation of America Financial Statements (PKG)
|
|
|
|
Report date
|
|
|
23.02.2023 |
31.12.2023 |
29.02.2024 |
27.02.2025 |
26.02.2026 |
|
08.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
8 478 |
7 802 |
7 802 |
8 383 |
8 989 |
|
9 216 |
|
Operating Income, bln rub |
|
|
1 421 |
1 118 |
1 075 |
1 101 |
1 255 |
|
1 213 |
|
EBITDA, bln rub |
? |
|
1 892 |
1 636 |
1 585 |
1 631 |
1 760 |
|
1 839 |
|
Net profit, bln rub |
? |
|
1 030 |
759.0 |
765.2 |
805.1 |
768.9 |
|
740.4 |
|
|
OCF, bln rub |
? |
|
1 495 |
1 035 |
1 315 |
1 191 |
1 558 |
|
1 548 |
|
CAPEX, bln rub |
? |
|
824.2 |
0.000 |
469.7 |
669.7 |
828.9 |
|
845.5 |
|
FCF, bln rub |
? |
|
670.8 |
1 035 |
845.4 |
521.5 |
728.6 |
|
702.2 |
|
Dividend payout, bln rub
|
|
|
420.3 |
0.000 |
448.9 |
448.8 |
449.6 |
|
449.2 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
40.8% |
0.00% |
58.7% |
55.7% |
58.5% |
|
60.7% |
|
|
OPEX, bln rub |
|
|
669.9 |
580.9 |
623.8 |
681.8 |
634.2 |
|
674.7 |
|
Cost of production, bln rub |
|
|
6 387 |
6 104 |
6 104 |
6 600 |
7 100 |
|
7 328 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
70.4 |
53.3 |
53.3 |
41.4 |
79.1 |
|
98.8 |
|
|
Assets, bln rub |
|
|
8 004 |
0.000 |
8 681 |
8 833 |
10 925 |
|
10 778 |
|
Net Assets, bln rub |
? |
|
3 667 |
0.000 |
3 997 |
4 404 |
4 598 |
|
4 588 |
|
Debt, bln rub |
|
|
2 793 |
0.000 |
3 173 |
2 772 |
4 365 |
|
4 367 |
|
Cash, bln rub |
|
|
405.2 |
1 206 |
1 142 |
787.0 |
600.8 |
|
543.7 |
|
Net debt, bln rub |
|
|
2 388 |
-1 206 |
2 032 |
1 985 |
3 764 |
|
3 823 |
|
|
Ordinary share price, rub |
|
|
127.9 |
162.9 |
162.9 |
225.1 |
206.2 |
|
219.9 |
|
Number of ordinary shares, mln |
|
|
92.3 |
89.5 |
89.1 |
89.1 |
90.0 |
|
88.4 |
|
|
Market cap, bln rub |
|
|
11 806 |
14 580 |
14 515 |
20 059 |
18 569 |
|
19 446 |
|
EV, bln rub |
? |
|
14 194 |
13 375 |
16 547 |
22 044 |
22 333 |
|
23 269 |
|
Book value, bln rub |
|
|
2 477 |
0 |
2 845 |
3 290 |
2 623 |
|
2 622 |
|
|
EPS, rub |
? |
|
11.2 |
8.48 |
8.59 |
9.04 |
8.54 |
|
8.37 |
|
FCF/share, rub |
|
|
7.27 |
11.6 |
9.49 |
5.85 |
8.09 |
|
7.94 |
|
BV/share, rub |
|
|
26.8 |
0.00 |
31.9 |
36.9 |
29.1 |
|
29.7 |
|
|
EBITDA margin, % |
? |
|
22.3% |
21.0% |
20.3% |
19.5% |
19.6% |
|
20.0% |
|
Net margin, % |
? |
|
12.1% |
9.73% |
9.81% |
9.60% |
8.55% |
|
8.03% |
|
FCF yield, % |
? |
|
5.68% |
7.10% |
5.82% |
2.60% |
3.92% |
|
3.61% |
|
ROE, % |
? |
|
28.1% |
|
19.1% |
18.3% |
16.7% |
|
16.1% |
|
ROA, % |
? |
|
12.9% |
|
8.81% |
9.11% |
7.04% |
|
6.87% |
|
|
P/E |
? |
|
11.5 |
19.2 |
19.0 |
24.9 |
24.2 |
|
26.3 |
|
P/FCF |
|
|
17.6 |
14.1 |
17.2 |
38.5 |
25.5 |
|
27.7 |
|
P/S |
? |
|
1.39 |
1.87 |
1.86 |
2.39 |
2.07 |
|
2.11 |
|
P/BV |
? |
|
4.77 |
|
5.10 |
6.10 |
7.08 |
|
7.42 |
|
EV/EBITDA |
? |
|
7.50 |
8.18 |
10.4 |
13.5 |
12.7 |
|
12.7 |
|
Debt/EBITDA |
|
|
1.26 |
-0.74 |
1.28 |
1.22 |
2.14 |
|
2.08 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
|
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
9.72% |
0.00% |
6.02% |
7.99% |
9.22% |
|
9.17% |
|
| Packaging Corporation of America shareholders |
